现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,970,608.9234,177,929.2324,705,348.6946,971,994.52
收到其他与经营活动有关的现金(元)6,160,940.091,548,675.534,546,076.474,820,761.95
经营活动现金流入小计(元)33,131,549.0135,726,604.7629,251,425.1651,792,756.47
购买商品、接受劳务支付的现金(元)27,696,889.1530,516,931.7527,556,761.8841,144,967.55
支付给职工以及为职工支付的现金(元)2,803,104.346,847,576.823,538,718.238,487,540.75
支付的各项税费(元)1,117,029.394,459,518.253,669,344.764,198,011.64
支付其他与经营活动有关的现金(元)5,109,710.28,549,780.155,213,592.94,431,230.67
经营活动现金流出小计(元)36,726,733.0850,373,806.9739,978,417.7758,261,750.61
经营活动产生的现金流量净额(元)-3,595,184.07-14,647,202.21-10,726,992.61-6,468,994.14
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)00018.02
收到其他与投资活动有关的现金(元)00019,784.08
投资活动现金流入小计(元)00019,802.1
购建固定资产、无形资产和其他长期资产支付的现金(元)10,085,00018,35000
投资支付的现金(元)0438.7300
支付其他与投资活动有关的现金(元)00019,784.08
投资活动现金流出小计(元)10,085,00018,788.73019,784.08
投资活动产生的现金流量净额(元)-10,085,000-18,788.73018.02
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)09,999,997.89,999,997.80
取得借款收到的现金(元)33,000,00034,900,00020,000,00023,000,000
筹资活动现金流入小计(元)33,000,00044,899,997.829,999,997.823,000,000
偿还债务支付的现金(元)20,000,00028,000,00013,000,00019,000,000
分配股利、利润或偿付利息支付的现金(元)703,707.291,302,783.25693,253.891,326,541.91
筹资活动现金流出小计(元)20,703,707.2929,302,783.2513,693,253.8920,326,541.91
筹资活动产生的现金流量净额(元)12,296,292.7115,597,214.5516,306,743.912,673,458.09
五、现金及现金等价物净增加额-1,383,891.36931,223.615,579,751.3-3,795,518.03
加:期初现金及现金等价物余额(元)1,860,548.41929,324.81,229,324.84,724,842.83
期末现金及现金等价物余额(元)476,657.051,860,548.416,809,076.1929,324.8
补充资料
净利润(元)-3,873,112.03-19,637,339.94-1,797,637.4-2,484,863.47
资产减值准备(元)-161,541.76-4,940,354.84-544,880.44-253,538.05
固定资产和投资性房地产折旧(元)409,052.493,278,999.011,353,682.533,382,234.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)409,052.493,278,999.011,353,682.533,382,234.69
无形资产摊销(元)459,832.99698,459.32480,645.341,044,729.84
长期待摊费用摊销(元)0664,916.6764,837.25325,757.82
固定资产报废损失(元)0001,113.8
公允价值变动损失(元)0-41.8600
财务费用(元)817,088.381,303,301.08730,634.21,460,591.59
投资损失(元)000-18.02
递延所得税(元)398,998.551,815,330.84442,007.23177,513.92
其中:递延所得税资产减少(元)398,998.551,815,330.84442,007.23177,513.92
存货的减少(元)830,048.48-109,859.33-3,535,561.2-5,671,043.96
经营性应收项目的减少(元)2,151,129.044,643,208.45-38,035.44-2,894,895.27
经营性应付项目的增加(元)-2,613,206.14-11,798,919.81-6,171,013.63-4,597,233.19
其他(元)00-2,359,469.850
经营活动产生的现金流量净额(元)-3,595,184.07-14,647,202.21-10,726,992.61-6,468,994.14
现金的期末余额(元)476,657.051,860,548.416,809,076.1929,324.8
减:现金的期初余额(元)1,860,548.41929,324.81,229,324.84,724,842.83
现金及现金等价物的净增加额(元)-1,383,891.36931,223.615,579,751.3-3,795,518.03
公告日期2024-08-272024-04-292023-08-292023-04-28