现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)74,472,577.36129,461,016.6170,668,739.07148,559,752.47
收到的税费返还(元)0017,992.8322,487.28
收到其他与经营活动有关的现金(元)271,353.77236,605.83140,060.09279,808.75
经营活动现金流入小计(元)74,743,931.13129,697,622.4470,826,791.99148,862,048.5
购买商品、接受劳务支付的现金(元)54,633,313.5173,021,426.3744,387,457.78107,706,825.36
支付给职工以及为职工支付的现金(元)9,073,430.2414,972,002.88,316,750.5721,094,569.99
支付的各项税费(元)1,822,994.158,986,596.475,776,799.924,204,603.12
支付其他与经营活动有关的现金(元)4,892,751.8513,797,655.545,045,761.1411,753,233.11
经营活动现金流出小计(元)70,422,489.75110,777,681.1863,526,769.41144,759,231.58
经营活动产生的现金流量净额(元)4,321,441.3818,919,941.267,300,022.584,102,816.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,756.32000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)20,00057,000061,000
投资活动现金流入小计(元)24,756.3257,000061,000
购建固定资产、无形资产和其他长期资产支付的现金(元)533,407.08879,641.35232,418.75246,000
投资活动现金流出小计(元)533,407.08879,641.35232,418.75246,000
投资活动产生的现金流量净额(元)-508,650.76-822,641.35-232,418.75-185,000
三、筹资活动产生的现金流量:
取得借款收到的现金(元)17,120,00010,231,600.3520,000,00025,000,000
收到其他与筹资活动有关的现金(元)09,768,399.6500
筹资活动现金流入小计(元)17,120,00020,000,00020,000,00025,000,000
偿还债务支付的现金(元)20,000,00025,000,00025,000,00025,000,000
分配股利、利润或偿付利息支付的现金(元)183,031.2310,793,927.47604,088.66934,761.21
支付其他与筹资活动有关的现金(元)119,190.191,031,818.211,005,626.712,063,263.59
筹资活动现金流出小计(元)20,302,221.4236,825,745.6826,609,715.3727,998,024.8
筹资活动产生的现金流量净额(元)-3,182,221.42-16,825,745.68-6,609,715.37-2,998,024.8
四、汇率变动对现金及现金等价物的影响12,410.59-13,941.14-718.4-43,470.24
五、现金及现金等价物净增加额642,979.791,257,613.09457,170.06876,321.88
加:期初现金及现金等价物余额(元)4,295,501.533,037,811.493,037,888.032,161,489.61
期末现金及现金等价物余额(元)4,938,481.324,295,424.583,495,058.093,037,811.49
补充资料
净利润(元)-3,296,850.952,117,343.46-725,999.99438,622.94
固定资产和投资性房地产折旧(元)106,874.44290,760.23162,624.32351,116.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)106,874.44290,760.23162,624.32351,116.52
无形资产摊销(元)27,255.346,177.4518,921.9534,510.76
处置固定资产、无形资产和其他长期资产的损失(元)6,536.19,422.390-151,232.92
固定资产报废损失(元)0005,573.55
财务费用(元)0910,515.88643,176.11,044,793.96
投资损失(元)2,300.32000
递延所得税(元)-75,792.2238,161.019,149.08-214,548.44
其中:递延所得税资产减少(元)-75,792.22146,314.499,149.08-214,548.44
递延所得税负债增加(元)0-108,153.4800
存货的减少(元)-2,830,409.28-970,113.11,671,476.35141,235.81
经营性应收项目的减少(元)14,504,245.9127,317,243.415,352,223.266,284,251.29
经营性应付项目的增加(元)-4,726,207.63-12,412,317.08-10,114,442.05-3,665,954.43
经营活动产生的现金流量净额(元)4,321,441.3818,919,941.267,300,022.584,102,816.92
现金的期末余额(元)4,938,481.324,295,424.583,495,058.093,037,811.49
减:现金的期初余额(元)4,295,501.533,037,811.493,037,888.032,161,489.61
现金及现金等价物的净增加额(元)642,979.791,257,613.09457,170.06876,321.88
公告日期2024-08-212024-04-252023-08-222023-04-27