现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)48,318,609.87223,244,759.04149,105,117.43238,238,518.76
收到的税费返还(元)0001,511,199.39
收到其他与经营活动有关的现金(元)1,920,790.1616,018,679.518,646,651.883,388,915.93
经营活动现金流入小计(元)50,239,400.03239,263,438.55157,751,769.31243,138,634.08
购买商品、接受劳务支付的现金(元)58,600,425.14131,932,977.0984,893,090.05123,563,461.78
支付给职工以及为职工支付的现金(元)12,582,181.1121,616,448.1811,673,717.3916,973,618.04
支付的各项税费(元)13,434,521.6331,172,707.822,214,212.715,932,495.7
支付其他与经营活动有关的现金(元)4,126,628.6420,811,750.411,720,978.3513,380,090.85
经营活动现金流出小计(元)88,743,756.52205,533,883.47130,501,998.49169,849,666.37
经营活动产生的现金流量净额(元)-38,504,356.4933,729,555.0827,249,770.8273,288,967.71
二、投资活动产生的现金流量:
收回投资收到的现金(元)35,000,00059,000,0005,000,00020,010,000
取得投资收益收到的现金(元)321,181.76693,896.190260,863.28
投资活动现金流入小计(元)35,321,181.7659,693,896.195,000,00020,270,863.28
购建固定资产、无形资产和其他长期资产支付的现金(元)450,316.53,470,947.971,140,950.93,814,727.83
投资支付的现金(元)25,000,00074,000,00018,000,00031,010,000
投资活动现金流出小计(元)25,450,316.577,470,947.9719,140,950.934,824,727.83
投资活动产生的现金流量净额(元)9,870,865.26-17,777,051.78-14,140,950.9-14,553,864.55
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)03,000,00000
其中:子公司吸收少数股东投资收到的现金(元)03,000,00000
取得借款收到的现金(元)20,000,00058,379,340.8828,000,00012,000,000
收到其他与筹资活动有关的现金(元)500,000000
筹资活动现金流入小计(元)20,500,00061,379,340.8828,000,00012,000,000
偿还债务支付的现金(元)13,000,00040,000,000012,500,000
分配股利、利润或偿付利息支付的现金(元)418,298.532,068,911.75263,088.8721,382,497.46
支付其他与筹资活动有关的现金(元)0108,5390109,083
筹资活动现金流出小计(元)13,418,298.572,177,450.75263,088.8733,991,580.46
筹资活动产生的现金流量净额(元)7,081,701.5-10,798,109.8727,736,911.13-21,991,580.46
四、汇率变动对现金及现金等价物的影响18,050.01214,379.04244,472.91134,792.12
五、现金及现金等价物净增加额-21,533,739.725,368,772.4741,090,203.9636,878,314.82
加:期初现金及现金等价物余额(元)70,152,478.1164,783,705.6464,783,705.6427,905,390.82
期末现金及现金等价物余额(元)48,618,738.3970,152,478.11105,873,909.664,783,705.64
补充资料
净利润(元)5,554,809.6643,048,039.096,778,226.0461,622,187.36
资产减值准备(元)2,319,180.631,932,124.97440,013.77938,901.09
固定资产和投资性房地产折旧(元)5,655,835.9912,717,584.535,903,761.1112,273,745.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,655,835.9912,717,584.535,903,761.1112,273,745.82
无形资产摊销(元)149,196.66310,615.03156,018.72312,037.44
长期待摊费用摊销(元)963,914.460963,914.460
处置固定资产、无形资产和其他长期资产的损失(元)000193,171.54
固定资产报废损失(元)05,882.9100
公允价值变动损失(元)0-83,718.690-25,101.44
财务费用(元)-369,158.21411,963.92-628,591.45266,574.84
投资损失(元)0-677,696.190-260,863.28
递延所得税(元)-1,359,596.66-1,080,527.2874,972.95-758,920.11
其中:递延所得税资产减少(元)-1,359,596.66-1,080,527.2874,972.95-758,920.11
存货的减少(元)11,009,603.5114,856,845.81-44,113,706.83-11,828,567.3
经营性应收项目的减少(元)-3,926,292.739,887,362.8132,922,023.29-58,077,636.8
经营性应付项目的增加(元)-49,432,410.95-54,188,628.8527,903,019.6760,707,718.13
其他(元)-15,371,489.662,273,124.72-2,615,886.343,845,713.94
经营活动产生的现金流量净额(元)-38,504,356.4933,729,555.0827,249,770.8273,288,967.71
现金的期末余额(元)48,618,738.3970,152,478.11105,873,909.664,783,705.64
减:现金的期初余额(元)70,152,478.1164,783,705.6464,783,705.6427,905,390.82
现金及现金等价物的净增加额(元)-21,533,739.725,368,772.4741,090,203.9636,878,314.82
公告日期2024-08-302024-04-302023-08-292023-04-28