现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)151,779,517.59235,248,695.26122,867,141.48194,506,570.63
收到的税费返还(元)331,508.41268,660.529,029.5104,385.41
收到其他与经营活动有关的现金(元)10,554,159.3623,164,237.399,338,943.2426,139,282.14
经营活动现金流入小计(元)162,665,185.36258,681,593.17132,215,114.22220,750,238.18
购买商品、接受劳务支付的现金(元)91,762,121.4106,187,880.3345,328,139.2499,813,487.37
支付给职工以及为职工支付的现金(元)40,208,257.349,445,528.8325,897,104.8540,977,441.12
支付的各项税费(元)7,118,774.2526,588,706.1223,091,892.0716,936,283.93
支付其他与经营活动有关的现金(元)58,904,406.577,815,107.6725,330,082.7746,161,968.44
经营活动现金流出小计(元)197,993,559.45260,037,222.95119,647,218.93203,889,180.86
经营活动产生的现金流量净额(元)-35,328,374.09-1,355,629.7812,567,895.2916,861,057.32
二、投资活动产生的现金流量:
收回投资收到的现金(元)40,000,0002,000,0002,000,0000
取得投资收益收到的现金(元)01,228.351,228.350
处置固定资产、无形资产和其他长期资产收回的现金净额(元)55221,640.1100
投资活动现金流入小计(元)40,000,5522,022,868.462,001,228.350
购建固定资产、无形资产和其他长期资产支付的现金(元)55,057,154.3153,946,936.7316,635,648.5727,737,290
投资支付的现金(元)60,000,0002,000,0002,000,0000
投资活动现金流出小计(元)115,057,154.3155,946,936.7318,635,648.5727,737,290
投资活动产生的现金流量净额(元)-75,056,602.31-53,924,068.27-16,634,420.22-27,737,290
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)077,996,00077,996,00087,101,598
取得借款收到的现金(元)75,455,652.8852,618,629.2522,508,77124,900,000
筹资活动现金流入小计(元)75,455,652.88130,614,629.25100,504,771112,001,598
偿还债务支付的现金(元)10,000,00024,900,00015,087,033.2124,000,000
分配股利、利润或偿付利息支付的现金(元)9,570,292.0116,652,560.7316,207,166.2484,700.29
支付其他与筹资活动有关的现金(元)308,245.21,214,071.71509,199.081,913,610.4
筹资活动现金流出小计(元)19,878,537.2142,766,632.4431,803,398.4926,398,310.69
筹资活动产生的现金流量净额(元)55,577,115.6787,847,996.8168,701,372.5185,603,287.31
四、汇率变动对现金及现金等价物的影响26,3962,411.7242.75-19,816.1
五、现金及现金等价物净增加额-54,781,464.7332,570,710.4664,635,090.3374,707,238.53
加:期初现金及现金等价物余额(元)150,023,612.29117,452,901.83117,452,901.8342,745,663.3
期末现金及现金等价物余额(元)95,242,147.56150,023,612.29182,087,992.16117,452,901.83
补充资料
净利润(元)10,776,917.4237,135,684.1421,859,610.9938,582,849.43
资产减值准备(元)1,609,535.881,552,917.12-298,386.422,328,783.67
固定资产和投资性房地产折旧(元)3,367,540.576,061,041.12,752,690.94,776,750.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,367,540.576,061,041.12,752,690.94,776,750.12
无形资产摊销(元)552,209.85730,234.63326,353.36566,162.68
长期待摊费用摊销(元)245,861.8646,780.49461,333.991,265,684.08
处置固定资产、无形资产和其他长期资产的损失(元)354,881.75-369.0800
固定资产报废损失(元)0009,296.62
公允价值变动损失(元)-181,451.31000
财务费用(元)531,659.88357,064.94336,057.47512,390.26
投资损失(元)0-1,228.351,228.350
递延所得税(元)51,803.44-844,596.66563,807.73-770,632.42
其中:递延所得税资产减少(元)51,803.44-844,596.66563,807.73-770,632.42
存货的减少(元)-38,346,060.98-29,321,094.8210,283,376.174,489,850.51
经营性应收项目的减少(元)-49,000,332.53-20,618,8162,436,741.07-71,116,991.07
经营性应付项目的增加(元)59,097,674.1922,867,749.08-34,778,162.8726,561,355.6
其他(元)-24,982,068.47-23,450,673.436,331,215.245,949,437.88
经营活动产生的现金流量净额(元)-35,328,374.09-1,355,629.7812,567,895.2916,861,057.32
现金的期末余额(元)95,242,147.56150,023,612.29182,087,992.16117,452,901.83
减:现金的期初余额(元)150,023,612.29117,452,901.83117,452,901.8342,745,663.3
现金及现金等价物的净增加额(元)-54,781,464.7332,570,710.4664,635,090.3374,707,238.53
公告日期2024-08-302024-04-252023-08-282023-04-17