现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)18,122,998.9142,909,038.9920,415,449.7136,995,647.11
收到的税费返还(元)0004,323.43
收到其他与经营活动有关的现金(元)516,208.45538,986.51228,013.884,427,282.26
经营活动现金流入小计(元)18,639,207.3643,448,025.520,643,463.5941,427,252.8
购买商品、接受劳务支付的现金(元)1,627,276.033,375,705.561,362,341.681,471,591.66
支付给职工以及为职工支付的现金(元)7,189,310.8312,953,135.675,635,749.1110,349,876.88
支付的各项税费(元)3,278,092.536,437,952.623,794,555.86,815,642.15
支付其他与经营活动有关的现金(元)1,312,673.142,609,362.841,149,119.065,582,682.53
经营活动现金流出小计(元)13,407,352.5325,376,156.6911,941,765.6524,219,793.22
经营活动产生的现金流量净额(元)5,231,854.8318,071,868.818,701,697.9417,207,459.58
二、投资活动产生的现金流量:
收回投资收到的现金(元)15,000,00089,000,000048,000,000
取得投资收益收到的现金(元)155,457.53386,242.43198,508.26309,821.91
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,000046,312.94262,440.02
投资活动现金流入小计(元)15,158,457.5389,386,242.43244,821.248,572,261.93
购建固定资产、无形资产和其他长期资产支付的现金(元)59,397.34127,684115,284901,243.65
投资支付的现金(元)088,000,000057,000,000
投资活动现金流出小计(元)59,397.3488,127,684115,28457,901,243.65
投资活动产生的现金流量净额(元)15,099,060.191,258,558.43129,537.2-9,328,981.72
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)6,671,842.5210,722,604.0508,850,247.13
支付其他与筹资活动有关的现金(元)667.1811,927,9222,510,0000
筹资活动现金流出小计(元)6,672,509.722,650,526.052,510,0008,850,247.13
筹资活动产生的现金流量净额(元)-6,672,509.7-22,650,526.05-2,510,000-8,850,247.13
五、现金及现金等价物净增加额13,658,405.32-3,320,098.816,321,235.14-971,769.27
加:期初现金及现金等价物余额(元)3,590,159.516,910,258.326,910,722.787,882,027.59
期末现金及现金等价物余额(元)17,248,564.833,590,159.5113,231,957.926,910,258.32
补充资料
净利润(元)4,238,046.3812,285,274.854,393,050.2610,747,525.6
固定资产和投资性房地产折旧(元)1,522,471.763,594,426.181,966,764.675,696,835.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,522,471.763,594,426.181,966,764.675,696,835.99
无形资产摊销(元)11,344.8827,487.5314,071.4129,666.34
处置固定资产、无形资产和其他长期资产的损失(元)020,520.707,171.88
固定资产报废损失(元)1,304.963,792.3116,728.640
投资损失(元)-155,457.53-391,676.09-198,508.26-292,284.81
递延所得税(元)21.1418,508.474,520.34,359.11
其中:递延所得税资产减少(元)21.1418,508.474,520.34,359.11
存货的减少(元)-76,320.11100,542.22-18,248.8648,944.94
经营性应收项目的减少(元)-287,270.622,137,920.493,014,850.962,216,314.76
经营性应付项目的增加(元)-72,411.99398,461.92-461,395.87-1,222,013.48
其他(元)50,266.86000
经营活动产生的现金流量净额(元)5,231,854.8318,071,868.818,701,697.9417,207,459.58
现金的期末余额(元)17,248,564.833,590,159.5113,231,957.926,910,258.32
减:现金的期初余额(元)3,590,159.516,910,258.326,910,258.327,882,027.59
现金及现金等价物的净增加额(元)13,658,405.32-3,320,098.816,321,699.6-971,769.27
公告日期2024-08-302024-04-292023-08-302023-04-28