现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,193,990.42103,165,122.9629,849,043.1872,493,939.45
收到的税费返还(元)02,657,904.806,454,654.59
收到其他与经营活动有关的现金(元)6,026,233.6733,640,701.1624,909,660.4596,800,829.38
经营活动现金流入小计(元)61,220,224.09139,463,728.9254,758,703.63175,749,423.42
购买商品、接受劳务支付的现金(元)39,246,450.979,854,875.6131,762,775.6756,513,367.6
支付给职工以及为职工支付的现金(元)8,759,024.0121,828,097.9910,977,179.9122,509,672.5
支付的各项税费(元)1,322,076.644,798,792.442,389,101.463,704,271.04
支付其他与经营活动有关的现金(元)18,590,101.1440,335,173.9426,165,324.07104,118,469.28
经营活动现金流出小计(元)67,917,652.69146,816,939.9871,294,381.11186,845,780.42
经营活动产生的现金流量净额(元)-6,697,428.6-7,353,211.06-16,535,677.48-11,096,357
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)125,000000
投资活动现金流入小计(元)125,000000
购建固定资产、无形资产和其他长期资产支付的现金(元)1,341,100.9110,251,062.137,196,434.6317,634,111.79
投资活动现金流出小计(元)1,341,100.9110,251,062.137,196,434.6317,634,111.79
投资活动产生的现金流量净额(元)-1,216,100.91-10,251,062.13-7,196,434.63-17,634,111.79
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)450,00039,600,00024,991,569.2417,530,000
其中:子公司吸收少数股东投资收到的现金(元)450,0000017,530,000
取得借款收到的现金(元)68,400,00044,200,00044,200,00092,700,000
筹资活动现金流入小计(元)68,850,00083,800,00069,191,569.24110,230,000
偿还债务支付的现金(元)55,450,00076,450,00042,450,00059,200,000
分配股利、利润或偿付利息支付的现金(元)2,490,422.723,806,723.471,949,816.383,604,495.64
支付其他与筹资活动有关的现金(元)02,521,68000
筹资活动现金流出小计(元)57,940,422.7282,778,403.4744,399,816.3862,804,495.64
筹资活动产生的现金流量净额(元)10,909,577.281,021,596.5324,791,752.8647,425,504.36
四、汇率变动对现金及现金等价物的影响50,908.4544,054.9942,714.1187,034.23
五、现金及现金等价物净增加额3,046,956.22-16,538,621.671,102,354.8518,882,069.8
加:期初现金及现金等价物余额(元)3,501,996.6320,040,618.319,678,533.144,828,463.34
期末现金及现金等价物余额(元)6,548,952.853,501,996.6320,780,887.9923,710,533.14
补充资料
净利润(元)0-21,945,591.380-15,387,747.05
资产减值准备(元)0-1,661,631.4900
固定资产和投资性房地产折旧(元)016,495,406.24013,587,735.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)016,495,406.24013,587,735.11
无形资产摊销(元)01,038,462.070672,076.35
长期待摊费用摊销(元)092,405.20139,127.14
处置固定资产、无形资产和其他长期资产的损失(元)01,465.81073,001.34
财务费用(元)04,745,777.403,647,581.09
递延所得税(元)0444,273.70-2,198,789.53
其中:递延所得税资产减少(元)0444,273.70-2,198,789.53
存货的减少(元)011,975,077.680-23,335,403.26
经营性应收项目的减少(元)0-39,342,039.0802,074,198.55
经营性应付项目的增加(元)020,818,980.3017,795,620.44
经营活动产生的现金流量净额(元)0-7,353,211.060-11,096,357
现金的期末余额(元)03,501,996.63023,710,533.14
减:现金的期初余额(元)020,040,618.304,828,463.34
现金及现金等价物的净增加额(元)0-16,538,621.67018,882,069.8
公告日期2024-08-282024-04-292023-08-282023-04-25