现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)38,315,452.37158,333,736.752,776,142.15110,539,686.54
收到的税费返还(元)11,680.3801,948,260.7912,814,254.17
收到其他与经营活动有关的现金(元)4,361,049.6139,935,036.369,813,215.3619,138,186
经营活动现金流入小计(元)42,688,182.36198,268,773.0664,537,618.3142,492,126.71
购买商品、接受劳务支付的现金(元)13,673,171.2389,197,592.4834,221,099.9562,336,742.01
支付给职工以及为职工支付的现金(元)9,618,051.3417,254,871.6610,134,779.4522,646,661.86
支付的各项税费(元)3,872,535.6518,978,468.724,801,599.6713,988,355.65
支付其他与经营活动有关的现金(元)11,168,320.2250,411,185.1412,389,475.2227,103,344.73
经营活动现金流出小计(元)38,332,078.44175,842,11861,546,954.29126,075,104.25
经营活动产生的现金流量净额(元)4,356,103.9222,426,655.062,990,664.0116,417,022.46
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)153,0004,170,406.53250,0000
投资活动现金流入小计(元)153,0004,170,406.53250,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)206,667206,885.53011,681
投资活动现金流出小计(元)206,667206,885.53011,681
投资活动产生的现金流量净额(元)-53,6673,963,521250,000-11,681
三、筹资活动产生的现金流量:
取得借款收到的现金(元)33,815,016.1858,000,00046,842,791.6732,000,000
收到其他与筹资活动有关的现金(元)016,250,00000
筹资活动现金流入小计(元)33,815,016.1874,250,00046,842,791.6732,000,000
偿还债务支付的现金(元)39,000,00055,000,00061,213,011.3736,618,699.18
分配股利、利润或偿付利息支付的现金(元)6,839,112.753,575,295.961,635,332.515,374,368.63
支付其他与筹资活动有关的现金(元)1,511,48450,764,393.661,642,1000
筹资活动现金流出小计(元)47,350,596.75109,339,689.6264,490,443.8841,993,067.81
筹资活动产生的现金流量净额(元)-13,535,580.57-35,089,689.62-17,647,652.21-9,993,067.81
四、汇率变动对现金及现金等价物的影响0155,823.2200
五、现金及现金等价物净增加额-9,233,143.65-8,543,690.34-14,406,988.26,412,273.65
加:期初现金及现金等价物余额(元)9,858,094.8418,401,785.1818,401,785.1811,989,511.53
期末现金及现金等价物余额(元)624,951.199,858,094.843,994,796.9818,401,785.18
补充资料
净利润(元)10,743,979.1520,666,226.010-20,022,366.6
资产减值准备(元)216,260.98830,779.3200
固定资产和投资性房地产折旧(元)3,595,586.144,742,379.0908,271,039.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,595,586.144,742,379.0908,271,039.84
无形资产摊销(元)99,044.1174,806.880217,917.08
长期待摊费用摊销(元)127,473.66421,913.70434,214.12
处置固定资产、无形资产和其他长期资产的损失(元)0122,072.700
财务费用(元)1,193,817.035,369,506.8306,498,143.84
递延所得税(元)-341,696.021,698,556.240-151,577.91
其中:递延所得税资产减少(元)-397,409.481,846,265.030-114,735.3
递延所得税负债增加(元)55,713.46-147,708.790-36,842.61
存货的减少(元)25,850,933.65-33,616,243.910-10,270,348.35
经营性应收项目的减少(元)-17,880,870.9610,144,466.56013,360,610.84
经营性应付项目的增加(元)-16,340,029.2519,396,201.24013,924,796.5
经营活动产生的现金流量净额(元)4,356,103.9222,426,655.06016,417,022.46
现金的期末余额(元)624,951.199,858,094.84018,401,785.18
减:现金的期初余额(元)9,858,094.8418,401,785.18011,835,923.89
现金及现金等价物的净增加额(元)-9,233,143.65-8,543,690.3406,565,861.29
公告日期2024-08-082024-03-282023-08-152023-04-27