现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)23,904,859.8747,571,968.245,971,639.1346,552,420.72
收到的税费返还(元)0312,329.4694,600139,800
收到其他与经营活动有关的现金(元)110,924.81110,924.81123,361.484,283,046.86
经营活动现金流入小计(元)24,015,784.6847,995,222.516,189,600.6150,975,267.58
购买商品、接受劳务支付的现金(元)11,484,227.1623,984,828.21-2,254,287.1727,154,533.46
支付给职工以及为职工支付的现金(元)3,527,783.58,466,680.413,423,250.766,519,817.49
支付的各项税费(元)1,448,839.682,897,679.351,425,435.292,486,756.9
支付其他与经营活动有关的现金(元)5,230,282.2211,202,032.458,283,584.654,634,212.83
经营活动现金流出小计(元)21,691,132.5646,551,220.4210,877,983.5340,795,320.68
经营活动产生的现金流量净额(元)2,324,652.121,444,002.09-4,688,382.9210,179,946.9
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)14,314.34128,269.359,739.1331,593.62
投资活动现金流出小计(元)14,314.34128,269.359,739.1331,593.62
投资活动产生的现金流量净额(元)-14,314.34-128,269.3-59,739.1-331,593.62
三、筹资活动产生的现金流量:
取得借款收到的现金(元)7,490,00011,650,00011,650,00019,500,000
筹资活动现金流入小计(元)7,490,00011,650,00011,650,00019,500,000
偿还债务支付的现金(元)7,504,852.6714,145,147.336,650,00026,000,000
分配股利、利润或偿付利息支付的现金(元)142,941.17450,856.14273,341.64669,643.39
支付其他与筹资活动有关的现金(元)353,119.26653,944.96326,972.48653,944.95
筹资活动现金流出小计(元)8,000,913.115,249,948.437,250,314.1227,323,588.34
筹资活动产生的现金流量净额(元)-510,913.1-3,599,948.434,399,685.88-7,823,588.34
五、现金及现金等价物净增加额1,799,424.68-2,284,215.64-348,436.142,024,764.94
加:期初现金及现金等价物余额(元)2,494,793.794,779,009.434,779,009.432,754,244.49
期末现金及现金等价物余额(元)4,294,218.472,494,793.794,430,573.294,779,009.43
补充资料
净利润(元)723,504.692,007,454.971,213,942.22,174,456.16
资产减值准备(元)-17,499.336,380.03018,667.01
固定资产和投资性房地产折旧(元)252,565.64517,271.12203,065.79561,163.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)252,565.64517,271.12203,065.79561,163.29
无形资产摊销(元)128,512.08257,024.1696,265.14247,850.52
长期待摊费用摊销(元)000187,861.55
财务费用(元)142,941.17500,605.99301,901.23748,164.43
递延所得税(元)329,929.35-1,329,821.95-357,190.07-656,224.23
其中:递延所得税资产减少(元)329,929.35-1,329,821.95-357,190.07-656,224.23
存货的减少(元)1,585,737.683,284,622.843,371,371.051,678,960.37
经营性应收项目的减少(元)124,647.38-142,229.31-833,082.741,588,109.23
经营性应付项目的增加(元)-16,413,709.18-4,141,595.65-8,909,459.112,853,090.06
经营活动产生的现金流量净额(元)-12,881,312.71,444,002.09-4,688,382.9210,179,946.9
现金的期末余额(元)4,294,218.472,494,793.794,430,573.294,779,009.43
减:现金的期初余额(元)2,494,793.794,779,009.434,779,009.432,754,244.49
现金及现金等价物的净增加额(元)1,799,424.68-2,284,215.64-348,436.142,024,764.94
公告日期2024-08-152024-04-182023-08-162023-04-27