现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)206,112,701.78352,454,452.96178,518,803.19455,831,882.55
收到的税费返还(元)2,515,072.536,823,334.494,140,024.9810,706,539.13
收到其他与经营活动有关的现金(元)921,770.9511,041,968.081,302,444.96,247,402.58
经营活动现金流入小计(元)209,549,545.26370,319,755.53183,961,273.07472,785,824.26
购买商品、接受劳务支付的现金(元)163,315,947.99241,316,594.7114,768,716.64362,603,482.61
支付给职工以及为职工支付的现金(元)15,462,638.7237,128,870.8716,313,260.2935,552,903.08
支付的各项税费(元)8,875,361.9411,777,303.246,481,567.059,978,775.09
支付其他与经营活动有关的现金(元)16,749,134.9823,935,941.8917,548,966.2829,697,839.24
经营活动现金流出小计(元)204,403,083.63314,158,710.7155,112,510.26437,833,000.02
经营活动产生的现金流量净额(元)5,146,461.6356,161,044.8328,848,762.8134,952,824.24
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0386,383.4700
投资活动现金流入小计(元)0386,383.4700
购建固定资产、无形资产和其他长期资产支付的现金(元)12,667,698.9912,420,380.493,138,349.68,903,676.27
投资活动现金流出小计(元)12,667,698.9912,420,380.493,138,349.68,903,676.27
投资活动产生的现金流量净额(元)-12,667,698.99-12,033,997.02-3,138,349.6-8,903,676.27
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,010,000
取得借款收到的现金(元)12,600,00024,500,00014,500,00078,500,000
收到其他与筹资活动有关的现金(元)012,485,388.1602,613,232.33
筹资活动现金流入小计(元)12,600,00036,985,388.1614,500,00091,123,232.33
偿还债务支付的现金(元)14,832,767.8336,100,00027,800,000100,340,000
分配股利、利润或偿付利息支付的现金(元)606,812.5210,098,679.158,882,365.312,734,413.67
其中:子公司支付给少数股东的股利、利润(元)0339,622.6400
支付其他与筹资活动有关的现金(元)032,559,441.97017,327,263.44
筹资活动现金流出小计(元)15,439,580.3578,758,121.1236,682,365.31120,401,677.11
筹资活动产生的现金流量净额(元)-2,839,580.35-41,772,732.96-22,182,365.31-29,278,444.78
四、汇率变动对现金及现金等价物的影响570,245.93546,725.7894,285.6976,883.28
五、现金及现金等价物净增加额-9,790,571.782,901,040.633,622,333.5-2,252,413.53
加:期初现金及现金等价物余额(元)44,019,070.1341,118,029.541,118,029.543,370,443.03
期末现金及现金等价物余额(元)34,228,498.3544,019,070.1344,740,36341,118,029.5
补充资料
净利润(元)8,035,631.4112,700,374.722,859,879.547,246,997.14
资产减值准备(元)0-5,347.4202,659,489.37
固定资产和投资性房地产折旧(元)5,462,309.9711,821,401.755,944,672.939,302,568.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,462,309.9711,821,401.755,944,672.939,302,568.75
无形资产摊销(元)128,227.3257,298.58120,879.91244,704.19
处置固定资产、无形资产和其他长期资产的损失(元)29,031.02167,449.085,748.859,757.12
固定资产报废损失(元)0510,836.052,105.270
财务费用(元)606,812.521,844,880.28973,596.593,323,633.04
递延所得税(元)94,464.1750,274.45124,336.12-89,511.22
其中:递延所得税资产减少(元)94,464.1750,274.45124,336.12-89,511.22
存货的减少(元)7,110,470.73-7,409,724.294,041,353.0712,410,661.15
经营性应收项目的减少(元)-11,334,236.8135,878,617.0425,617,349.85-8,606,253.78
经营性应付项目的增加(元)-5,871,352.83-843,728.97-10,967,760.645,478,517.96
经营活动产生的现金流量净额平衡项目(元)0.2000
经营活动产生的现金流量净额(元)5,146,461.6356,161,044.8328,848,762.8134,952,824.24
现金的期末余额(元)34,228,498.3544,019,070.1344,740,36341,118,029.5
减:现金的期初余额(元)44,019,070.1341,118,029.541,118,029.543,370,443.03
现金及现金等价物的净增加额(元)-9,790,571.782,901,040.633,622,333.5-2,252,413.53
公告日期2024-08-232024-04-262023-08-252023-04-27