现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)34,025,199.2289,106,787.8328,413,680.38130,361,478.88
收到其他与经营活动有关的现金(元)3,495,006.5211,421,299.7819,510,907.25784,884.31
经营活动现金流入小计(元)37,520,205.74100,528,087.6147,924,587.63131,146,363.19
购买商品、接受劳务支付的现金(元)20,509,621.3599,912,161.0439,774,594.57129,751,584.75
支付给职工以及为职工支付的现金(元)3,120,191.327,340,139.473,586,898.419,188,867.43
支付的各项税费(元)1,056,394.081,229,424.81582,527.481,939,830.83
支付其他与经营活动有关的现金(元)6,243,055.178,102,466.3110,661,619.8711,281,217.81
经营活动现金流出小计(元)30,929,261.92116,584,191.6354,605,640.33152,161,500.82
经营活动产生的现金流量净额(元)6,590,943.82-16,056,104.02-6,681,052.7-21,015,137.63
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,016,884.81789,331.181,913,317.161,070,808.02
取得投资收益收到的现金(元)175,795.3429,519.423,775.924,276.4
投资活动现金流入小计(元)1,192,680.15818,850.581,937,093.061,095,084.42
购建固定资产、无形资产和其他长期资产支付的现金(元)424,13455,811.0944,8991,114,880.94
投资支付的现金(元)1,082,773.03294,038.921,511,704.18458,267.4
支付其他与投资活动有关的现金(元)02,000,00000
投资活动现金流出小计(元)1,506,907.032,349,850.011,556,603.181,573,148.34
投资活动产生的现金流量净额(元)-314,226.88-1,530,999.43380,489.88-478,063.92
三、筹资活动产生的现金流量:
取得借款收到的现金(元)031,016,563.311,230,00020,000,000
筹资活动现金流入小计(元)031,016,563.311,230,00020,000,000
偿还债务支付的现金(元)6,000,00021,000,00011,000,0004,000,000
分配股利、利润或偿付利息支付的现金(元)501,470.83992,601.38375,262.49465,344.21
筹资活动现金流出小计(元)6,501,470.8321,992,601.3811,375,262.494,465,344.21
筹资活动产生的现金流量净额(元)-6,501,470.839,023,961.92-145,262.4915,534,655.79
五、现金及现金等价物净增加额-224,753.89-8,563,141.53-6,445,825.31-5,958,545.76
加:期初现金及现金等价物余额(元)4,102,284.6912,665,426.2212,665,426.2218,623,971.98
期末现金及现金等价物余额(元)3,877,530.84,102,284.696,219,600.9112,665,426.22
补充资料
净利润(元)288,017.84712,814.56-3,544,900.88-1,148,951.1
资产减值准备(元)1,704,733.37004,477,426.18
固定资产和投资性房地产折旧(元)643,235.681,262,745.06442,965.441,325,516.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)643,235.681,262,745.06442,965.441,325,516.85
无形资产摊销(元)20,158.342,846.621,538.343,076.6
长期待摊费用摊销(元)000797,804.81
处置固定资产、无形资产和其他长期资产的损失(元)0-65,410.26-18,953.40
固定资产报废损失(元)010,072.0110,072.010
公允价值变动损失(元)210,796.08-9,244.06-16,631.63239,137.6
财务费用(元)491,563.88992,601.38368,644.46465,344.21
投资损失(元)-172,733.33-165,150.07-141,788.25-178,549.62
递延所得税(元)-39,523.72904,920.72-101,880.57-403,621.75
其中:递延所得税资产减少(元)-39,523.72904,920.72-101,880.57-403,621.75
存货的减少(元)3,880.2311,865,031.135,189,880.928,590,460.84
经营性应收项目的减少(元)3,850,870.75-33,662,446.3-13,125,812.13-7,161,356.81
经营性应付项目的增加(元)1,188,504.8736,460.823,451,457.18-28,283,111.9
经营活动产生的现金流量净额(元)6,590,943.82-16,056,104.02-6,681,052.7-21,015,137.63
现金的期末余额(元)3,877,530.84,102,284.696,219,600.9112,665,426.22
减:现金的期初余额(元)4,102,284.6912,665,426.2212,665,426.2218,623,971.98
现金及现金等价物的净增加额(元)-224,753.89-8,563,141.53-6,445,825.31-5,958,545.76
公告日期2024-08-202024-04-262023-08-172023-04-20