现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)60,744,250.96149,262,087.3558,936,774.7793,554,799.16
收到的税费返还(元)1,095,508.111,614,797.84710,227.051,921,342.84
收到其他与经营活动有关的现金(元)1,082,142.013,118,335.86689,885.04437,431.73
经营活动现金流入小计(元)62,921,901.08153,995,221.0560,336,886.8695,913,573.73
购买商品、接受劳务支付的现金(元)39,439,247.73101,201,693.632,684,524.1848,714,752.4
支付给职工以及为职工支付的现金(元)10,553,666.8419,540,161.5910,841,966.621,390,402.26
支付的各项税费(元)1,546,898.883,295,986.412,004,460.312,189,182.89
支付其他与经营活动有关的现金(元)2,989,871.274,283,148.544,627,055.483,898,271.42
经营活动现金流出小计(元)54,529,684.72128,320,990.1450,158,006.5776,192,608.97
经营活动产生的现金流量净额平衡项目(元)00-0.010
经营活动产生的现金流量净额(元)8,392,216.3625,674,230.9110,178,880.2819,720,964.76
二、投资活动产生的现金流量:
收回投资收到的现金(元)58,490,453.0977,550,10043,998,502.32103,150,000
取得投资收益收到的现金(元)0169,600.50117,199.98
处置固定资产、无形资产和其他长期资产收回的现金净额(元)010,0009,805.830
投资活动现金流入小计(元)58,490,453.0977,729,700.544,008,308.15103,267,199.98
购建固定资产、无形资产和其他长期资产支付的现金(元)749,219.363,038,421.511,601,477.773,795,479.61
投资支付的现金(元)50,400,00077,700,10028,000,000114,840,000
投资活动现金流出小计(元)51,149,219.3680,738,521.5129,601,477.77118,635,479.61
投资活动产生的现金流量净额(元)7,341,233.73-3,008,821.0114,406,830.38-15,368,279.63
三、筹资活动产生的现金流量:
取得借款收到的现金(元)42,000,00053,100,00040,000,00060,910,331.88
筹资活动现金流入小计(元)42,000,00053,100,00040,000,00060,910,331.88
偿还债务支付的现金(元)41,000,00059,100,00037,000,00058,910,331.88
分配股利、利润或偿付利息支付的现金(元)5,859,448.513,784,803.26972,139.092,771,408.58
其中:子公司支付给少数股东的股利、利润(元)061,563.0900
筹资活动现金流出小计(元)46,859,448.5162,884,803.2637,972,139.0961,681,740.46
筹资活动产生的现金流量净额(元)-4,859,448.51-9,784,803.262,027,860.91-771,408.58
四、汇率变动对现金及现金等价物的影响231,469.251,035,815.971,479,403.492,451,770.94
五、现金及现金等价物净增加额11,105,470.8313,916,422.6128,092,975.066,033,047.49
加:期初现金及现金等价物余额(元)37,365,455.2426,849,032.6326,849,032.6320,815,985.14
期末现金及现金等价物余额(元)48,470,926.0740,765,455.2454,942,007.6926,849,032.63
补充资料
净利润(元)2,028,932.896,560,518.765,286,410.063,733,957.57
资产减值准备(元)0322,911.620857,371.64
固定资产和投资性房地产折旧(元)2,177,228.094,285,788.12,122,144.654,777,313.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,177,228.094,285,788.12,122,144.654,777,313.07
无形资产摊销(元)370,759.31741,518.61370,759.3741,012.37
处置固定资产、无形资产和其他长期资产的损失(元)040,263.6338,980.02-32,757.22
固定资产报废损失(元)00077,413.92
财务费用(元)440,190.52672,345.03-604,239.98-387,049.41
投资损失(元)-290,453.09-169,600.5-148,502.32-117,199.98
递延所得税(元)-32,569.02-28,239.19-10,270.27-47,547.2
其中:递延所得税资产减少(元)-33,315.1-29,731.34-10,270.274,426.08
递延所得税负债增加(元)746.081,492.150-51,973.28
存货的减少(元)-2,844,806.271,483,274.74-126,8307,875,255.38
经营性应收项目的减少(元)-932,542.3412,716,363.336,880,556.415,879,182.76
经营性应付项目的增加(元)7,397,694.68-4,946,548.48-2,840,702.34-5,883,738.79
其他(元)04,711,028.4501,972,406.65
经营活动产生的现金流量净额(元)8,392,216.3625,674,230.9110,178,880.2819,720,964.76
现金的期末余额(元)48,470,926.0740,765,455.2454,942,007.6926,849,032.63
减:现金的期初余额(元)37,365,455.2426,849,032.6326,849,032.6320,815,985.14
现金及现金等价物的净增加额(元)11,105,470.8313,916,422.6128,092,975.066,033,047.49
公告日期2024-08-202024-04-162023-08-022023-04-17