现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)81,458,009.87144,729,494.0969,566,118.96161,010,324.15
收到的税费返还(元)855,460.333,982,481.682,287,852.591,446,105.9
收到其他与经营活动有关的现金(元)658,177.523,427,635.141,853,031.651,785,315.22
经营活动现金流入小计(元)82,971,647.72152,139,610.9173,707,003.2164,241,745.27
购买商品、接受劳务支付的现金(元)32,683,426.0947,185,828.4525,085,098.3474,097,077.13
支付给职工以及为职工支付的现金(元)20,389,315.237,903,929.6219,293,652.6334,708,582.15
支付的各项税费(元)10,187,270.4322,180,736.2316,883,923.3612,271,814.44
支付其他与经营活动有关的现金(元)7,691,315.5414,446,404.186,571,299.6411,800,094.74
经营活动现金流出小计(元)70,951,327.26121,716,898.4867,833,973.97132,877,568.46
经营活动产生的现金流量净额(元)12,020,320.4630,422,712.435,873,029.2331,364,176.81
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)416,444946,059.67386,508.161,171,713.18
投资活动现金流出小计(元)416,444946,059.67386,508.161,171,713.18
投资活动产生的现金流量净额(元)-416,444-946,059.67-386,508.16-1,171,713.18
三、筹资活动产生的现金流量:
取得借款收到的现金(元)011,060,0009,960,00024,500,000
筹资活动现金流入小计(元)011,060,0009,960,00024,500,000
偿还债务支付的现金(元)1,570,00029,790,00019,300,0004,700,000
分配股利、利润或偿付利息支付的现金(元)15,221,657.8726,337,301.7826,209,186.9751,375,974.89
其中:子公司支付给少数股东的股利、利润(元)1,574,136.971,967,671.210983,835.61
支付其他与筹资活动有关的现金(元)160,135.19685,896349,248759,372
筹资活动现金流出小计(元)16,951,793.0656,813,197.7845,858,434.9756,835,346.89
筹资活动产生的现金流量净额(元)-16,951,793.06-45,753,197.78-35,898,434.97-32,335,346.89
四、汇率变动对现金及现金等价物的影响-160,387.71-73,138.27-68,665.5817,266.8
五、现金及现金等价物净增加额-5,508,304.31-16,349,683.29-30,480,579.48-2,125,616.46
加:期初现金及现金等价物余额(元)57,580,481.9273,930,165.2173,930,165.2176,055,781.67
期末现金及现金等价物余额(元)52,072,177.6157,580,481.9243,449,585.7373,930,165.21
补充资料
净利润(元)16,203,206.3635,586,938.1618,609,621.6627,919,649.93
资产减值准备(元)-1,086,855.861,141,672.841,035,098.24122,651.04
固定资产和投资性房地产折旧(元)2,763,144.936,103,893.112,839,001.765,370,881.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,763,144.936,103,893.112,839,001.765,370,881.36
无形资产摊销(元)211,804.11401,921.27198,752.31378,124.58
长期待摊费用摊销(元)169,729.08336,775167,045.91310,427.94
处置固定资产、无形资产和其他长期资产的损失(元)0-1,121.5800
固定资产报废损失(元)-1,456.4111,995.7539.412,504.95
财务费用(元)-146,586.34227,390.58-154,262-323,837.54
投资损失(元)020,0000180,000
递延所得税(元)-262,623.85-435,059.5-214,944.7832,723.6
其中:递延所得税资产减少(元)-67,50088,220.940169,040.88
递延所得税负债增加(元)-195,123.85-523,280.44-214,944.78-136,317.28
存货的减少(元)-1,356,940.8628,754,425.0717,572,804.08-19,246,281.06
经营性应收项目的减少(元)-5,136,120.4-18,993,558.35-11,454,846.395,308,221.63
经营性应付项目的增加(元)392,002.36-23,209,016.62-22,904,611.4611,400,916.27
经营活动产生的现金流量净额(元)12,020,320.1430,422,712.435,873,029.2331,364,176.81
现金的期末余额(元)52,072,177.6157,580,481.9243,449,585.7373,930,165.21
减:现金的期初余额(元)57,580,481.9273,930,165.2173,930,165.2176,055,781.67
现金及现金等价物的净增加额(元)-5,508,304.31-16,349,683.29-30,480,579.48-2,125,616.46
公告日期2024-08-162024-04-152023-08-182023-04-21