现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)227,668,960.73450,246,686.18239,159,054.02495,091,140.86
收到的税费返还(元)4,030,064.234,424,475.714,028,965.51,656.64
收到其他与经营活动有关的现金(元)3,690,680.744,904,715.834,601,137.979,951,009.31
经营活动现金流入小计(元)235,389,705.7459,575,877.72247,789,157.49505,043,806.81
购买商品、接受劳务支付的现金(元)170,475,590.26417,538,525.81249,455,161.23361,389,761.14
支付给职工以及为职工支付的现金(元)32,495,85063,614,807.3726,690,783.3566,589,870.31
支付的各项税费(元)6,144,933.3911,034,712.795,594,923.117,710,363.27
支付其他与经营活动有关的现金(元)7,974,017.4121,172,447.8617,321,889.9330,797,221.71
经营活动现金流出小计(元)217,090,391.06513,360,493.83299,062,757.61476,487,216.43
经营活动产生的现金流量净额(元)18,299,314.64-53,784,616.11-51,273,600.1228,556,590.38
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)7,395,798.881,929,004.5100
处置固定资产、无形资产和其他长期资产收回的现金净额(元)13,613.5433,50012,00042,308.74
处置子公司及其他营业单位收到的现金净额(元)0003,022,912.42
收到其他与投资活动有关的现金(元)055,002,951.854,988,131.17294,635,798.46
投资活动现金流入小计(元)7,409,412.4256,965,456.3155,000,131.17297,701,019.62
购建固定资产、无形资产和其他长期资产支付的现金(元)1,702,069.63238,516.5903,761,063.98
投资支付的现金(元)6,850,000200,000200,0000
支付其他与投资活动有关的现金(元)000309,000,000
投资活动现金流出小计(元)8,552,069.63438,516.59200,000312,761,063.98
投资活动产生的现金流量净额(元)-1,142,657.2156,526,939.7254,800,131.17-15,060,044.36
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0001,200,000
其中:子公司吸收少数股东投资收到的现金(元)0001,200,000
取得借款收到的现金(元)2,000,0002,000,0002,000,0002,000,000
筹资活动现金流入小计(元)2,000,0002,000,0002,000,0003,200,000
偿还债务支付的现金(元)2,222,038.682,000,0001,834,844.390
分配股利、利润或偿付利息支付的现金(元)500,00075,252.7809,850,085.22
其中:子公司支付给少数股东的股利、利润(元)0009,804,263.97
支付其他与筹资活动有关的现金(元)1,160,164.672,845,551.38664,6132,397,100.92
筹资活动现金流出小计(元)3,882,203.354,920,804.162,499,457.3912,247,186.14
筹资活动产生的现金流量净额(元)-1,882,203.35-2,920,804.16-499,457.39-9,047,186.14
五、现金及现金等价物净增加额15,274,454.08-178,480.553,027,073.664,449,359.88
加:期初现金及现金等价物余额(元)14,388,970.2114,567,450.7614,567,450.7610,118,090.88
期末现金及现金等价物余额(元)29,663,424.2914,388,970.2117,594,524.4214,567,450.76
补充资料
净利润(元)-8,597,062.89-3,820,057.61-4,389,311.22-5,989,475.91
资产减值准备(元)889,947.49557,477.34-644,308.481,034,134.46
固定资产和投资性房地产折旧(元)467,214.291,171,950.61369,122.49966,108.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)467,214.291,171,950.61369,122.49966,108.49
无形资产摊销(元)63,380.16126,760.3263,380.16126,780.32
长期待摊费用摊销(元)410,392.62763,109.43410,392.621,242,185.37
处置固定资产、无形资产和其他长期资产的损失(元)0-7,581.041,613.5448,176.37
公允价值变动损失(元)000-88,131.17
财务费用(元)2,651.98270,217.0414,829.69639,445.45
投资损失(元)23,367.91-1,997,432.9549,100.94-3,356,307.13
递延所得税(元)-415,117.58-171,508.1898,985.66101,927.41
其中:递延所得税资产减少(元)-458,180.26468,989.1298,985.66225,074.63
递延所得税负债增加(元)43,062.68-640,497.30-123,147.22
存货的减少(元)63,930,393.61-8,365,124.96-22,595,249.52-34,724,004.95
经营性应收项目的减少(元)-18,185,311.986,400,440.5-5,103,339.6732,143,770.67
经营性应付项目的增加(元)-21,996,844.11-51,184,356.12-20,876,695.4533,872,918.02
经营活动产生的现金流量净额平衡项目(元)550,403.99000
经营活动产生的现金流量净额(元)18,299,314.64-53,784,616.11-51,273,600.1228,556,590.38
现金的期末余额(元)29,663,424.2914,388,970.2117,594,524.4214,567,450.76
减:现金的期初余额(元)14,388,970.2114,567,450.7614,567,450.7610,118,090.88
现金及现金等价物的净增加额(元)15,274,454.08-178,480.553,027,073.664,449,359.88
公告日期2024-08-232024-03-292023-08-252023-04-19