现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)112,386,839.78407,791,832.67207,346,140.24375,191,616.95
收到其他与经营活动有关的现金(元)6,083,455.191,137,470.48861,859.112,032,872.23
经营活动现金流入小计(元)118,470,294.97408,929,303.15208,207,999.35377,224,489.18
购买商品、接受劳务支付的现金(元)93,322,925.65360,681,055.37181,724,105.81324,584,366.83
支付给职工以及为职工支付的现金(元)4,660,604.9810,753,932.134,913,603.9111,265,987.53
支付的各项税费(元)1,782,926.3612,374,938.869,111,487.428,013,087.11
支付其他与经营活动有关的现金(元)2,146,018.159,514,932.051,340,383.73,691,366.11
经营活动现金流出小计(元)101,912,475.14393,324,858.41197,089,580.84347,554,807.58
经营活动产生的现金流量净额(元)16,557,819.8315,604,444.7411,118,418.5129,669,681.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)039,560,00039,590,732.2126,900,000
取得投资收益收到的现金(元)2,121,675.241,798,794.901,821,831.1
处置固定资产、无形资产和其他长期资产收回的现金净额(元)10,00052,0006,00034,000
投资活动现金流入小计(元)2,131,675.2441,410,794.939,596,732.2128,755,831.1
购建固定资产、无形资产和其他长期资产支付的现金(元)299,8001,216,14503,325,500
投资支付的现金(元)040,500,00035,600,000121,820,000
投资活动现金流出小计(元)299,80041,716,14535,600,000125,145,500
投资活动产生的现金流量净额(元)1,831,875.24-305,350.13,996,732.23,610,331.1
三、筹资活动产生的现金流量:
取得借款收到的现金(元)72,200,00091,900,00024,300,000132,900,000
筹资活动现金流入小计(元)72,200,00091,900,00024,300,000132,900,000
偿还债务支付的现金(元)66,800,000102,260,00048,700,000138,116,438
分配股利、利润或偿付利息支付的现金(元)673,014.2211,030,899.47564,876.4111,426,798.26
筹资活动现金流出小计(元)67,473,014.22113,290,899.4749,264,876.41149,543,236.26
筹资活动产生的现金流量净额(元)4,726,985.78-21,390,899.47-24,964,876.41-16,643,236.26
五、现金及现金等价物净增加额23,116,680.85-6,091,804.83-9,849,725.716,636,776.44
加:期初现金及现金等价物余额(元)16,019,320.4622,111,125.2922,111,125.295,474,348.85
期末现金及现金等价物余额(元)39,136,001.3116,019,320.4612,261,399.5922,111,125.29
补充资料
净利润(元)4,145,085.619,281,754.013,536,277.3728,397,144.81
资产减值准备(元)-1,702,393.952,515,712.8583,107.3-330,343.3
固定资产和投资性房地产折旧(元)3,023,482.096,144,679.433,025,555.935,963,798.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,023,482.096,144,679.433,025,555.935,963,798.51
无形资产摊销(元)200,357.58350,404.79150,884.69253,969.39
公允价值变动损失(元)000-1,897.04
财务费用(元)680,221.512,046,459.681,504,959.293,918,741.86
投资损失(元)-2,120,529.33-1,793,888.41-30,732.2-1,820,561.76
递延所得税(元)255,359.08-377,356.93220,105.9449,551.5
其中:递延所得税资产减少(元)255,359.08-377,356.93220,105.9449,551.5
存货的减少(元)-13,626,002.995,575,702.83-16,742,808.7512,677,073.25
经营性应收项目的减少(元)25,536,010.95-12,600,206.9614,439,879.33-16,029,868.14
经营性应付项目的增加(元)166,229.284,461,183.454,931,189.61-3,407,927.48
经营活动产生的现金流量净额(元)16,557,819.8315,604,444.7411,118,418.5129,669,681.6
现金的期末余额(元)39,136,001.3116,019,320.4612,261,399.5922,111,125.29
减:现金的期初余额(元)16,019,320.4622,111,125.2922,111,125.295,474,348.85
现金及现金等价物的净增加额(元)23,116,680.85-6,091,804.83-9,849,725.716,636,776.44
公告日期2024-08-202024-04-262023-12-042023-04-20