现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)79,498,197.15190,917,065.5694,281,785.73204,396,304.23
收到的税费返还(元)0977.88977.883,244.46
收到其他与经营活动有关的现金(元)10,964,217.6522,680,105.459,572,045.4618,825,935.36
经营活动现金流入小计(元)90,462,414.8213,598,148.89103,854,809.07223,225,484.05
购买商品、接受劳务支付的现金(元)73,282,653.16160,802,969.2292,332,123.17161,525,854.2
支付给职工以及为职工支付的现金(元)4,772,360.0410,974,373.995,860,223.9914,234,076.13
支付的各项税费(元)2,225,237.249,240,116.873,700,307.118,624,920.04
支付其他与经营活动有关的现金(元)6,347,908.7214,758,922.027,077,309.2613,881,782
经营活动现金流出小计(元)86,628,159.16195,776,382.1108,969,963.53198,266,632.37
经营活动产生的现金流量净额(元)3,834,255.6417,821,766.79-5,115,154.4624,958,851.68
二、投资活动产生的现金流量:
收回投资收到的现金(元)13,796,940.67101,510,966.2312,290,00034,008,800
取得投资收益收到的现金(元)249,116.08527,746.25118,281.58172,223.88
处置固定资产、无形资产和其他长期资产收回的现金净额(元)091,0009,00021,000
投资活动现金流入小计(元)14,046,056.75102,129,712.4812,417,281.5834,202,023.88
购建固定资产、无形资产和其他长期资产支付的现金(元)0043,05643,056
投资支付的现金(元)6,582,049.32112,943,185.189,144,92045,058,800
投资活动现金流出小计(元)6,582,049.32112,943,185.189,187,97645,101,856
投资活动产生的现金流量净额(元)7,464,007.43-10,813,472.73,229,305.58-10,899,832.12
三、筹资活动产生的现金流量:
取得借款收到的现金(元)010,000,00010,000,00013,000,000
收到其他与筹资活动有关的现金(元)3,603,227.5512,982,528.535,777,454.013,900,000
筹资活动现金流入小计(元)3,603,227.5522,982,528.5315,777,454.0116,900,000
偿还债务支付的现金(元)10,000,00013,000,00013,000,00034,380,000
分配股利、利润或偿付利息支付的现金(元)2,936,766.6713,765,083.263,036,737.4614,198,608.88
其中:子公司支付给少数股东的股利、利润(元)01,726,44302,332,785
支付其他与筹资活动有关的现金(元)6,903,347.610,023,974.543,994,825.366,328,294.01
筹资活动现金流出小计(元)19,840,114.2736,789,057.820,031,562.8254,906,902.89
筹资活动产生的现金流量净额(元)-16,236,886.72-13,806,529.27-4,254,108.81-38,006,902.89
四、汇率变动对现金及现金等价物的影响014,204.2425,201.87183,936.79
五、现金及现金等价物净增加额-4,938,623.65-6,784,030.94-6,114,755.82-23,763,946.54
加:期初现金及现金等价物余额(元)12,017,431.7218,801,462.6618,801,462.6642,565,409.2
期末现金及现金等价物余额(元)7,078,808.0712,017,431.7212,686,706.8418,801,462.66
补充资料
净利润(元)3,868,605.079,976,393.411,977,80111,483,553.92
资产减值准备(元)0126,384.350322,881.93
固定资产和投资性房地产折旧(元)1,358,917.763,092,361.541,555,214.73,390,427.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,358,917.763,092,361.541,555,214.73,390,427.33
无形资产摊销(元)66,514.53188,585.5394,363.99230,152.48
固定资产报废损失(元)23,716.38-51,201.995,108.0132,088.73
公允价值变动损失(元)251.331,231.553,320.87-57,314.43
财务费用(元)177,366.67217,186.1355,868.91,137,385.19
投资损失(元)-166,708.18266,380.54335,249.3357,880.52
递延所得税(元)-81,122.687,573.1354,285.599,545.99
其中:递延所得税资产减少(元)-74,601.9515,381.0167,615.81-4,782.62
递延所得税负债增加(元)-6,520.73-7,807.88-13,330.2214,328.61
存货的减少(元)-5,518,537.8914,467,609.064,823,508.831,942,587.15
经营性应收项目的减少(元)-15,445,812.0810,406,945.13-7,218,419.397,978,584.67
经营性应付项目的增加(元)19,251,849.83-20,747,538.93-6,608,758.8-1,744,818.8
经营活动产生的现金流量净额(元)3,834,255.6417,821,766.79-5,115,154.4624,958,851.68
现金的期末余额(元)7,078,808.0712,017,431.7212,686,706.8418,801,462.66
减:现金的期初余额(元)12,017,431.7218,801,462.6618,801,462.6642,565,409.2
现金及现金等价物的净增加额(元)-4,938,623.65-6,784,030.94-6,114,755.82-23,763,946.54
公告日期2024-08-272024-04-192023-08-172023-04-13