现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,229,100.8945,406,753.5714,254,131.9327,992,423.96
收到其他与经营活动有关的现金(元)115,601.064,557,307.071,972,939.173,002,875.12
经营活动现金流入小计(元)17,344,701.9549,964,060.6416,227,071.130,995,299.08
购买商品、接受劳务支付的现金(元)21,045,504.3941,362,138.119,255,819.6527,001,935.73
支付给职工以及为职工支付的现金(元)1,243,969.282,632,783.411,288,216.733,670,179.81
支付的各项税费(元)769,797.752,157,176.611,596,750.372,550,323.68
支付其他与经营活动有关的现金(元)1,685,865.869,722,852.791,705,863.023,030,270.83
经营活动现金流出小计(元)24,745,137.2855,874,950.9123,846,649.7736,252,710.05
经营活动产生的现金流量净额(元)-7,400,435.33-5,910,890.27-7,619,578.67-5,257,410.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)08,121,5008,121,5000
取得投资收益收到的现金(元)00027,221,790.84
处置固定资产、无形资产和其他长期资产收回的现金净额(元)026,150166,396.820
投资活动现金流入小计(元)08,147,6508,287,896.8227,221,790.84
购建固定资产、无形资产和其他长期资产支付的现金(元)1,678,899.08394,0002,194,703.991,000,000
投资活动现金流出小计(元)1,678,899.08394,0002,194,703.991,000,000
投资活动产生的现金流量净额(元)-1,678,899.087,753,6506,093,192.8326,221,790.84
三、筹资活动产生的现金流量:
取得借款收到的现金(元)79,000,000152,500,000100,200,000129,937,289.86
收到其他与筹资活动有关的现金(元)8,065,00009,855,0000
筹资活动现金流入小计(元)87,065,000152,500,000110,055,000129,937,289.86
偿还债务支付的现金(元)79,000,000150,500,000105,000,000121,000,000
分配股利、利润或偿付利息支付的现金(元)790,268.839,768,250.638,878,484.1421,850,770.65
支付其他与筹资活动有关的现金(元)001,000,0008,164,650
筹资活动现金流出小计(元)79,790,268.83160,268,250.63114,878,484.14151,015,420.65
筹资活动产生的现金流量净额(元)7,274,731.17-7,768,250.63-4,823,484.14-21,078,130.79
五、现金及现金等价物净增加额-1,804,603.24-5,925,490.9-6,349,869.98-113,750.92
加:期初现金及现金等价物余额(元)2,115,461.398,040,952.298,040,952.298,154,703.21
期末现金及现金等价物余额(元)310,858.152,115,461.391,691,082.318,040,952.29
补充资料
净利润(元)883,023.141,699,529.511,072,815.851,385,557.42
资产减值准备(元)0091,784.97181,672.25
固定资产和投资性房地产折旧(元)1,397,839.123,197,700.471,574,528.183,653,342.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,397,839.123,197,700.471,574,528.183,653,342.21
无形资产摊销(元)36,797.04189,612.191,791.64183,583.29
长期待摊费用摊销(元)69,954.15000
处置固定资产、无形资产和其他长期资产的损失(元)035,551.3-166,396.82134.28
财务费用(元)785,246.61,633,153.41744,559.152,528,108.54
投资损失(元)0-83,198.410111,714.91
递延所得税(元)-27,600.12-234,959.49-112,199.42-32,553.29
其中:递延所得税资产减少(元)-27,600.12-234,959.49-112,199.42-32,553.29
存货的减少(元)419,103.2-726,430.59-525,361.063,119,794.21
经营性应收项目的减少(元)-9,327,579.98-11,316,888.11-5,341,703.57-3,115,479.37
经营性应付项目的增加(元)-1,998,769.31-1,630,338.44-4,369,058.29-12,387,711.02
经营活动产生的现金流量净额(元)-7,400,435.33-5,910,890.27-7,619,578.67-5,257,410.97
现金的期末余额(元)310,858.152,115,461.391,691,082.318,040,952.29
减:现金的期初余额(元)2,115,461.398,040,952.298,040,952.298,154,703.21
现金及现金等价物的净增加额(元)-1,804,603.24-5,925,490.9-6,349,869.98-113,750.92
公告日期2024-08-232024-04-222023-08-242023-04-20