现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)68,516,568.79176,935,574.0689,148,534.78173,821,362.42
收到的税费返还(元)3,287,699.036,219,089.632,712,318.548,611,662.41
收到其他与经营活动有关的现金(元)1,469,304.273,285,215.51307,679.142,370,675.61
经营活动现金流入小计(元)73,273,572.09186,439,879.292,168,532.46184,803,700.44
购买商品、接受劳务支付的现金(元)61,955,075.69125,582,889.3965,347,569.83142,461,177.05
支付给职工以及为职工支付的现金(元)8,683,395.1815,631,425.098,461,346.8415,842,216.2
支付的各项税费(元)2,799,231.319,724,071.416,728,597.924,968,430.26
支付其他与经营活动有关的现金(元)3,693,564.767,975,461.39,654,437.2612,487,735.33
经营活动现金流出小计(元)77,131,266.94158,913,847.1990,191,951.85175,759,558.84
经营活动产生的现金流量净额(元)-3,857,694.8527,526,032.011,976,580.619,044,141.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,880,000000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)325,300000
投资活动现金流入小计(元)3,205,300000
购建固定资产、无形资产和其他长期资产支付的现金(元)1,284,7383,077,787.322,451,335.081,582,872.7
支付其他与投资活动有关的现金(元)0004,650,000
投资活动现金流出小计(元)1,284,7383,077,787.322,451,335.086,232,872.7
投资活动产生的现金流量净额(元)1,920,562-3,077,787.32-2,451,335.08-6,232,872.7
三、筹资活动产生的现金流量:
取得借款收到的现金(元)34,000,00022,000,0005,000,00040,000,000
筹资活动现金流入小计(元)34,000,00022,000,0005,000,00040,000,000
偿还债务支付的现金(元)11,500,00033,500,0001,040,814.2636,900,000
分配股利、利润或偿付利息支付的现金(元)2,975,479.152,343,330.06689,580.571,956,534.58
支付其他与筹资活动有关的现金(元)1,005,918.871,332,119.2591,059.62,081,496.81
筹资活动现金流出小计(元)15,481,398.0237,175,449.262,321,454.4340,938,031.39
筹资活动产生的现金流量净额(元)18,518,601.98-15,175,449.262,678,545.57-938,031.39
四、汇率变动对现金及现金等价物的影响27,226.97-87,508.42-76,956.23483,518.56
五、现金及现金等价物净增加额16,608,696.19,185,287.012,126,834.872,356,756.07
加:期初现金及现金等价物余额(元)27,647,011.7618,461,724.7518,461,724.7516,104,968.68
期末现金及现金等价物余额(元)44,255,707.8627,647,011.7620,588,559.6218,461,724.75
补充资料
净利润(元)7,992,782.296,585,156.027,316,334.9-21,113,214.9
资产减值准备(元)06,113,995.1013,881,207.83
固定资产和投资性房地产折旧(元)2,925,028.885,822,772.612,374,581.835,661,315.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,925,028.885,822,772.612,374,581.835,661,315.22
无形资产摊销(元)237,721.16474,635.17585,351.36491,261.38
长期待摊费用摊销(元)282,651.72474,188.54217,681.98219,064.34
处置固定资产、无形资产和其他长期资产的损失(元)000325,923.38
固定资产报废损失(元)000204
财务费用(元)534,979.152,579,398.08689,4572,681,370.43
递延所得税(元)1,140,557.882,974,124.11390,844.74-398,348.79
其中:递延所得税资产减少(元)1,228,360.583,149,729.52390,844.74-398,348.79
递延所得税负债增加(元)-87,802.7-175,605.4100
存货的减少(元)5,925,746.264,413,192.71-6,066,445.1-6,358,325.92
经营性应收项目的减少(元)-14,353,968.8439,765,166.6615,574,955.3610,532,245.38
经营性应付项目的增加(元)-9,405,915.13-40,997,528.76-20,012,321.011,129,030.79
经营活动产生的现金流量净额(元)-3,857,694.8527,526,032.011,976,580.619,044,141.6
现金的期末余额(元)44,255,707.8627,647,011.7620,588,559.6218,461,724.75
减:现金的期初余额(元)27,647,011.7618,461,724.7518,461,724.7516,104,968.68
现金及现金等价物的净增加额(元)16,608,696.19,185,287.012,126,834.872,356,756.07
公告日期2024-08-262024-04-182023-08-182023-06-26