现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)91,395,333.31176,069,157.9194,904,467.38157,090,497.6
收到的税费返还(元)249,094.121,439,141.2281,609.95,197,712.54
收到其他与经营活动有关的现金(元)4,315,841.1419,315,575.645,400,911.7212,497,749.68
经营活动现金流入小计(元)95,960,268.57196,823,874.77100,386,989174,785,959.82
购买商品、接受劳务支付的现金(元)45,921,775.3995,937,853.5542,849,011.2189,343,848.34
支付给职工以及为职工支付的现金(元)21,981,734.0642,416,685.7421,878,279.6139,343,940.15
支付的各项税费(元)4,758,344.1826,590,987.317,844,547.5417,180,224.55
支付其他与经营活动有关的现金(元)14,465,328.5317,389,381.2310,747,793.4618,604,121.02
经营活动现金流出小计(元)87,127,182.16182,334,907.8293,319,631.82164,472,134.06
经营活动产生的现金流量净额(元)8,833,086.4114,488,966.957,067,357.1810,313,825.76
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)722,125.5653,320.18653,320.180
投资活动现金流入小计(元)722,125.5653,320.18653,320.180
购建固定资产、无形资产和其他长期资产支付的现金(元)512,71620,157,445.462,279,536.3312,982,816.68
投资支付的现金(元)9,110,0006,782,4003,807,40011,346,700
投资活动现金流出小计(元)9,622,71626,939,845.466,086,936.3324,329,516.68
投资活动产生的现金流量净额(元)-8,900,590.5-26,286,525.28-5,433,616.15-24,329,516.68
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)045,00045,0007,253,960
其中:子公司吸收少数股东投资收到的现金(元)0045,0001,000
取得借款收到的现金(元)32,583,335.1544,189,60021,445,60029,000,000
筹资活动现金流入小计(元)32,583,335.1544,234,60021,490,60036,253,960
偿还债务支付的现金(元)22,545,60022,000,00018,000,00019,450,000
分配股利、利润或偿付利息支付的现金(元)732,922.231,772,390.61362,087.851,251,299.41
支付其他与筹资活动有关的现金(元)525,0002,846,982.5635,0003,145,976
筹资活动现金流出小计(元)23,803,522.2326,619,373.1118,997,087.8523,847,275.41
筹资活动产生的现金流量净额(元)8,779,812.9217,615,226.892,493,512.1512,406,684.59
四、汇率变动对现金及现金等价物的影响-1,614,631.17-259,829.03-505,687.52563,921.29
五、现金及现金等价物净增加额7,097,677.665,557,839.533,621,565.66-1,045,085.04
加:期初现金及现金等价物余额(元)46,086,679.1640,528,839.6340,528,839.6341,573,924.67
期末现金及现金等价物余额(元)53,184,356.8246,086,679.1644,150,405.2940,528,839.63
补充资料
净利润(元)1,038,719.112,306,592.11179,030.2721,549,672.56
资产减值准备(元)02,609,516.360-489,013.55
固定资产和投资性房地产折旧(元)1,562,904.562,977,262.81,308,844.721,988,076.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,562,904.562,977,262.81,308,844.721,988,076.45
无形资产摊销(元)481,702.841,089,343.69534,521.021,095,753.85
长期待摊费用摊销(元)870,684.671,332,175.51488,366.65441,979.74
处置固定资产、无形资产和其他长期资产的损失(元)000-97,372.72
财务费用(元)3,660,657.291,750,925.541,622,195.421,304,481.68
投资损失(元)1,785,871.66-1,158,491.84942,474.311,606,615.78
递延所得税(元)593,575.1-3,767,757.75568,673.83-3,423,027.53
其中:递延所得税资产减少(元)710,688.64-3,533,530.68568,673.83-3,423,027.53
递延所得税负债增加(元)-117,113.54-234,227.0700
存货的减少(元)-20,080,143.8179,511.97-53,395,335.7423,336,241.9
经营性应收项目的减少(元)11,312,806.37-10,087,135.4723,572,517.91-22,220,797.26
经营性应付项目的增加(元)10,846,294.7-12,847,032.1533,588,506.98-41,939,604.34
经营活动产生的现金流量净额平衡项目(元)0-177-1.010
经营活动产生的现金流量净额(元)8,833,086.4114,488,966.957,067,357.1810,313,825.76
现金的期末余额(元)53,184,356.8246,086,679.1644,150,405.2940,528,839.63
减:现金的期初余额(元)46,086,679.1640,528,839.6340,528,839.6341,573,924.67
现金及现金等价物的净增加额(元)7,097,677.665,557,839.533,621,565.66-1,045,085.04
公告日期2024-08-232024-04-252023-08-172023-04-26