现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)67,015,313.64167,335,256.1467,420,959.85158,828,193.95
收到其他与经营活动有关的现金(元)6,398,571.9211,575,598.9312,816,356.467,143,359.83
经营活动现金流入小计(元)73,413,885.56178,910,855.0780,237,316.31165,971,553.78
购买商品、接受劳务支付的现金(元)49,772,148.94104,203,864.5242,763,462.37134,321,207.59
支付给职工以及为职工支付的现金(元)6,198,980.9411,753,311.76,497,345.627,037,937.02
支付的各项税费(元)6,621,253.5514,077,666.979,614,915.7510,154,480.92
支付其他与经营活动有关的现金(元)5,247,498.2410,058,206.318,273,914.1614,676,028.43
经营活动现金流出小计(元)67,839,881.67140,093,049.567,149,637.9166,189,653.96
经营活动产生的现金流量净额(元)5,574,003.8938,817,805.5713,087,678.41-218,100.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)9,916,100002,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00011,000
投资活动现金流入小计(元)9,916,100002,011,000
购建固定资产、无形资产和其他长期资产支付的现金(元)310,0006,516,396.585,458,799.7136,156,031.18
投资活动现金流出小计(元)310,0006,516,396.585,458,799.7136,156,031.18
投资活动产生的现金流量净额(元)9,606,100-6,516,396.58-5,458,799.71-34,145,031.18
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00020,000,000
其中:子公司吸收少数股东投资收到的现金(元)00020,000,000
取得借款收到的现金(元)18,000,00037,736,410.227,736,410.20
筹资活动现金流入小计(元)18,000,00037,736,410.227,736,410.220,000,000
偿还债务支付的现金(元)26,000,00033,416,410.224,435,6222,290,000
分配股利、利润或偿付利息支付的现金(元)5,453,058.3713,392,662.5312,790,776.113,539,681.21
支付其他与筹资活动有关的现金(元)1,500,460.342,914,350.742,596,340.682,416,299.47
筹资活动现金流出小计(元)32,953,518.7149,723,423.4739,822,738.7818,245,980.68
筹资活动产生的现金流量净额(元)-14,953,518.71-11,987,013.27-12,086,328.581,754,019.32
五、现金及现金等价物净增加额226,585.1820,314,395.72-4,457,449.88-32,609,112.04
加:期初现金及现金等价物余额(元)35,622,640.5815,308,244.8615,308,244.8647,917,356.9
期末现金及现金等价物余额(元)35,849,225.7635,622,640.5810,850,794.9815,308,244.86
补充资料
净利润(元)3,648,831.0317,991,214.7110,426,929.7312,039,271.01
资产减值准备(元)0284,999.22142,499.61284,999.22
固定资产和投资性房地产折旧(元)2,033,220.812,822,212.63645,669.111,111,420.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,033,220.812,822,212.63645,669.111,111,420.1
无形资产摊销(元)35,00070,00035,00070,000
长期待摊费用摊销(元)1,251,571.381,657,223.32406,795.840
处置固定资产、无形资产和其他长期资产的损失(元)-8,990.0200-2,645.45
财务费用(元)790,513.11,659,597.88866,871.831,758,323.83
投资损失(元)38,680.33118,075.9963,232.31921,093.58
递延所得税(元)-51,936.25249,266.9-70,651.43553,500.45
其中:递延所得税资产减少(元)-51,936.25249,266.9-70,651.43553,500.45
存货的减少(元)4,299,290.4-3,164,551.9127,472,426.98-31,839,023.53
经营性应收项目的减少(元)-601,733.6610,635,042.08-780,466.45-4,457,584.47
经营性应付项目的增加(元)-7,084,710.914,294,824.78-27,756,418.6516,311,329.68
其他(元)0263,160263,160-263,160
经营活动产生的现金流量净额(元)5,574,003.8938,817,805.5713,087,678.41-218,100.18
现金的期末余额(元)35,849,225.7635,622,640.5810,850,794.9815,308,244.86
减:现金的期初余额(元)35,622,640.5815,308,244.8615,308,244.8647,917,356.9
现金及现金等价物的净增加额(元)226,585.1820,314,395.72-4,457,449.88-32,609,112.04
公告日期2024-08-282024-04-252023-08-302023-04-25