| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 67,015,313.64 | 167,335,256.14 | 67,420,959.85 | 158,828,193.95 |
收到其他与经营活动有关的现金(元) | 6,398,571.92 | 11,575,598.93 | 12,816,356.46 | 7,143,359.83 |
经营活动现金流入小计(元) | 73,413,885.56 | 178,910,855.07 | 80,237,316.31 | 165,971,553.78 |
购买商品、接受劳务支付的现金(元) | 49,772,148.94 | 104,203,864.52 | 42,763,462.37 | 134,321,207.59 |
支付给职工以及为职工支付的现金(元) | 6,198,980.94 | 11,753,311.7 | 6,497,345.62 | 7,037,937.02 |
支付的各项税费(元) | 6,621,253.55 | 14,077,666.97 | 9,614,915.75 | 10,154,480.92 |
支付其他与经营活动有关的现金(元) | 5,247,498.24 | 10,058,206.31 | 8,273,914.16 | 14,676,028.43 |
经营活动现金流出小计(元) | 67,839,881.67 | 140,093,049.5 | 67,149,637.9 | 166,189,653.96 |
经营活动产生的现金流量净额(元) | 5,574,003.89 | 38,817,805.57 | 13,087,678.41 | -218,100.18 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 9,916,100 | 0 | 0 | 2,000,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 0 | 0 | 0 | 11,000 |
投资活动现金流入小计(元) | 9,916,100 | 0 | 0 | 2,011,000 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 310,000 | 6,516,396.58 | 5,458,799.71 | 36,156,031.18 |
投资活动现金流出小计(元) | 310,000 | 6,516,396.58 | 5,458,799.71 | 36,156,031.18 |
投资活动产生的现金流量净额(元) | 9,606,100 | -6,516,396.58 | -5,458,799.71 | -34,145,031.18 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 0 | 0 | 0 | 20,000,000 |
其中:子公司吸收少数股东投资收到的现金(元) | 0 | 0 | 0 | 20,000,000 |
取得借款收到的现金(元) | 18,000,000 | 37,736,410.2 | 27,736,410.2 | 0 |
筹资活动现金流入小计(元) | 18,000,000 | 37,736,410.2 | 27,736,410.2 | 20,000,000 |
偿还债务支付的现金(元) | 26,000,000 | 33,416,410.2 | 24,435,622 | 2,290,000 |
分配股利、利润或偿付利息支付的现金(元) | 5,453,058.37 | 13,392,662.53 | 12,790,776.1 | 13,539,681.21 |
支付其他与筹资活动有关的现金(元) | 1,500,460.34 | 2,914,350.74 | 2,596,340.68 | 2,416,299.47 |
筹资活动现金流出小计(元) | 32,953,518.71 | 49,723,423.47 | 39,822,738.78 | 18,245,980.68 |
筹资活动产生的现金流量净额(元) | -14,953,518.71 | -11,987,013.27 | -12,086,328.58 | 1,754,019.32 |
五、现金及现金等价物净增加额 | 226,585.18 | 20,314,395.72 | -4,457,449.88 | -32,609,112.04 |
加:期初现金及现金等价物余额(元) | 35,622,640.58 | 15,308,244.86 | 15,308,244.86 | 47,917,356.9 |
期末现金及现金等价物余额(元) | 35,849,225.76 | 35,622,640.58 | 10,850,794.98 | 15,308,244.86 |
补充资料 | | | | |
净利润(元) | 3,648,831.03 | 17,991,214.71 | 10,426,929.73 | 12,039,271.01 |
资产减值准备(元) | 0 | 284,999.22 | 142,499.61 | 284,999.22 |
固定资产和投资性房地产折旧(元) | 2,033,220.81 | 2,822,212.63 | 645,669.11 | 1,111,420.1 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 2,033,220.81 | 2,822,212.63 | 645,669.11 | 1,111,420.1 |
无形资产摊销(元) | 35,000 | 70,000 | 35,000 | 70,000 |
长期待摊费用摊销(元) | 1,251,571.38 | 1,657,223.32 | 406,795.84 | 0 |
处置固定资产、无形资产和其他长期资产的损失(元) | -8,990.02 | 0 | 0 | -2,645.45 |
财务费用(元) | 790,513.1 | 1,659,597.88 | 866,871.83 | 1,758,323.83 |
投资损失(元) | 38,680.33 | 118,075.99 | 63,232.31 | 921,093.58 |
递延所得税(元) | -51,936.25 | 249,266.9 | -70,651.43 | 553,500.45 |
其中:递延所得税资产减少(元) | -51,936.25 | 249,266.9 | -70,651.43 | 553,500.45 |
存货的减少(元) | 4,299,290.4 | -3,164,551.91 | 27,472,426.98 | -31,839,023.53 |
经营性应收项目的减少(元) | -601,733.66 | 10,635,042.08 | -780,466.45 | -4,457,584.47 |
经营性应付项目的增加(元) | -7,084,710.91 | 4,294,824.78 | -27,756,418.65 | 16,311,329.68 |
其他(元) | 0 | 263,160 | 263,160 | -263,160 |
经营活动产生的现金流量净额(元) | 5,574,003.89 | 38,817,805.57 | 13,087,678.41 | -218,100.18 |
现金的期末余额(元) | 35,849,225.76 | 35,622,640.58 | 10,850,794.98 | 15,308,244.86 |
减:现金的期初余额(元) | 35,622,640.58 | 15,308,244.86 | 15,308,244.86 | 47,917,356.9 |
现金及现金等价物的净增加额(元) | 226,585.18 | 20,314,395.72 | -4,457,449.88 | -32,609,112.04 |
公告日期 | 2024-08-28 | 2024-04-25 | 2023-08-30 | 2023-04-25 |