现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)180,823,742.1358,617,214.35101,561,947.1940,924,901.58
收到的税费返还(元)279,012.570770,204.48401,289.5
收到其他与经营活动有关的现金(元)10,702,637.994,415,071.045,529,234.393,306,442.35
经营活动现金流入小计(元)191,805,392.6963,032,285.39107,861,386.0644,632,633.43
购买商品、接受劳务支付的现金(元)173,069,326.2414,601,196.4730,140,086.9713,170,075.5
支付给职工以及为职工支付的现金(元)15,964,798.949,681,45415,304,568.218,992,486.96
支付的各项税费(元)28,346,986.3315,005,422.5627,311,691.3712,968,351.82
支付其他与经营活动有关的现金(元)28,215,586.4811,407,605.1921,587,259.658,056,295
经营活动现金流出小计(元)245,596,697.9950,695,678.2294,343,606.243,187,209.28
经营活动产生的现金流量净额(元)-53,791,305.312,336,607.1713,517,779.861,445,424.15
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)65,5520203,3280
投资活动现金流入小计(元)65,5520203,3280
购建固定资产、无形资产和其他长期资产支付的现金(元)1,629,622.8878,686.141,503,726.87741,710
支付其他与投资活动有关的现金(元)072,88800
投资活动现金流出小计(元)1,629,622.8951,574.141,503,726.87741,710
投资活动产生的现金流量净额(元)-1,564,070.8-951,574.14-1,300,398.87-741,710
三、筹资活动产生的现金流量:
取得借款收到的现金(元)65,259,0005,000,00010,000,0000
收到其他与筹资活动有关的现金(元)40,000,000000
筹资活动现金流入小计(元)105,259,0005,000,00010,000,0000
偿还债务支付的现金(元)7,000,0002,000,00030,000,00010,000,000
分配股利、利润或偿付利息支付的现金(元)200,082.3644,656.94663,055.55554,894.44
支付其他与筹资活动有关的现金(元)40,186,024.6325,879.63105,58872,588
筹资活动现金流出小计(元)47,386,106.992,070,536.5730,768,643.5510,627,482.44
筹资活动产生的现金流量净额(元)57,872,893.012,929,463.43-20,768,643.55-10,627,482.44
五、现金及现金等价物净增加额2,517,516.9114,314,496.46-8,551,262.56-9,923,768.29
加:期初现金及现金等价物余额(元)3,235,298.713,235,298.7111,786,561.2711,786,561.27
期末现金及现金等价物余额(元)5,752,815.6217,549,795.173,235,298.711,862,792.98
补充资料
净利润(元)45,808,388.5625,743,079.2331,659,110.77,013,391.55
资产减值准备(元)84,009.42174,700.45152,478.30
固定资产和投资性房地产折旧(元)9,863,116.695,025,152.7210,186,588.045,139,180.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,863,116.695,025,152.7210,186,588.045,139,180.85
无形资产摊销(元)178,770.3589,385.16178,770.3589,385.16
处置固定资产、无形资产和其他长期资产的损失(元)3,029.540340,577.880
固定资产报废损失(元)988,324.490034,927.41
财务费用(元)821,975.21383,060.321,782,726.581,010,805.58
递延所得税(元)181,912.71161,913.25-113,087.27-316,810.52
其中:递延所得税资产减少(元)241,499.07192,649.08-51,615.6-290,995.18
递延所得税负债增加(元)-59,586.36-30,735.83-61,471.67-25,815.34
存货的减少(元)-122,538,193.28-625,636.1826,951,056.75,402,721.95
经营性应收项目的减少(元)28,557,487.46-4,873,048.93-50,165,156.97-16,149,504.44
经营性应付项目的增加(元)-16,347,518.64-13,051,510.92-9,504,574.9-2,365,120.91
其他(元)0631,171.3200
经营活动产生的现金流量净额(元)-53,791,305.312,336,607.1713,517,779.861,445,424.15
现金的期末余额(元)5,752,815.6217,549,795.173,235,298.711,862,792.98
减:现金的期初余额(元)3,235,298.713,235,298.7111,786,561.2711,786,561.27
现金及现金等价物的净增加额(元)2,517,516.9114,314,496.46-8,551,262.56-9,923,768.29
公告日期2025-04-252024-08-262024-04-292023-09-06