现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)126,368,621.46264,115,345.53130,550,527.16209,150,935.61
收到的税费返还(元)0555,262.7903,956,479.39
收到其他与经营活动有关的现金(元)3,022,448.21,943,377.243,859,512.15865,216.24
经营活动现金流入小计(元)129,391,069.66266,613,985.56134,410,039.31213,972,631.24
购买商品、接受劳务支付的现金(元)55,039,405.4106,542,674.5552,191,917.7986,473,512.34
支付给职工以及为职工支付的现金(元)27,959,594.9856,434,835.9424,010,824.4543,287,587.14
支付的各项税费(元)2,693,399.366,845,739.513,028,795.524,149,370.96
支付其他与经营活动有关的现金(元)18,910,439.8939,185,906.0125,215,611.2725,108,855.03
经营活动现金流出小计(元)104,602,839.63209,009,156.01104,447,149.03159,019,325.47
经营活动产生的现金流量净额(元)24,788,230.0357,604,829.5529,962,890.2854,953,305.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)570,00086,00000
投资活动现金流入小计(元)570,00086,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)6,192,598.4722,782,874.957,093,064.025,648,331.23
投资活动现金流出小计(元)6,192,598.4722,782,874.957,093,064.025,648,331.23
投资活动产生的现金流量净额(元)-5,622,598.47-22,696,874.95-7,093,064.02-5,648,331.23
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,000,00016,000,00016,000,00024,000,000
筹资活动现金流入小计(元)16,000,00016,000,00016,000,00024,000,000
偿还债务支付的现金(元)19,400,00028,100,00022,500,00032,200,000
分配股利、利润或偿付利息支付的现金(元)5,093,601.311,034,135.41634,229.5316,567,355.12
支付其他与筹资活动有关的现金(元)13,694,608.1324,703,745.487,844,881.5216,620,499.11
筹资活动现金流出小计(元)38,188,209.4453,837,880.8930,979,111.0565,387,854.23
筹资活动产生的现金流量净额(元)-22,188,209.44-37,837,880.89-14,979,111.05-41,387,854.23
五、现金及现金等价物净增加额-3,022,577.88-2,929,926.297,890,715.217,917,120.31
加:期初现金及现金等价物余额(元)16,126,260.6519,056,186.9419,056,186.9411,139,066.63
期末现金及现金等价物余额(元)13,103,682.7716,126,260.6526,946,902.1519,056,186.94
补充资料
净利润(元)3,971,928.6510,188,288.19,379,696.07-3,547,342.09
资产减值准备(元)0324,610.1600
固定资产和投资性房地产折旧(元)4,424,054.619,062,614.394,007,330.179,199,020.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,424,054.619,062,614.394,007,330.179,199,020.26
无形资产摊销(元)188,862.3443,284.17184,951.94481,336.08
长期待摊费用摊销(元)4,653,584.678,149,385.042,983,695.287,258,453.39
处置固定资产、无形资产和其他长期资产的损失(元)-1,615,125.25-707,567.86-130,307.73-183,081.36
固定资产报废损失(元)821.79000
财务费用(元)1,863,274.174,213,955.322,032,415.426,117,510.75
递延所得税(元)-39,417.02433,038.87-4,380.1-323,125.28
其中:递延所得税资产减少(元)-39,417.02204,986.59-4,380.1-323,125.28
递延所得税负债增加(元)0228,052.2800
存货的减少(元)3,329,394.71500,893.271,790,180.541,490,185.23
经营性应收项目的减少(元)-8,252,122.13-1,617,692.34-1,214,939.425,945,963.84
经营性应付项目的增加(元)7,861,266.278,852,968.263,912,523.7410,251,881.42
经营活动产生的现金流量净额(元)24,788,230.0357,604,829.5529,962,890.2854,953,305.77
现金的期末余额(元)13,103,682.7716,126,260.6526,946,902.1519,056,186.94
减:现金的期初余额(元)16,126,260.6519,056,186.9419,056,186.9411,139,066.63
现金及现金等价物的净增加额(元)-3,022,577.88-2,929,926.297,890,715.217,917,120.31
公告日期2024-08-202024-04-242023-08-222023-04-25