现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)47,217,134.7994,331,983.6547,411,829.9589,000,520.19
收到其他与经营活动有关的现金(元)108,518.78606,670.64236,690.09254,622.37
经营活动现金流入小计(元)47,325,653.5794,938,654.2947,648,520.0489,255,142.56
购买商品、接受劳务支付的现金(元)24,217,122.9647,783,699.0220,644,348.0849,233,398.38
支付给职工以及为职工支付的现金(元)13,650,589.7625,048,853.0912,436,496.9625,400,172.87
支付的各项税费(元)2,034,113.626,542,620.964,198,543.545,489,194.05
支付其他与经营活动有关的现金(元)3,430,317.477,924,621.153,179,654.046,293,522
经营活动现金流出小计(元)43,332,143.8187,299,794.2240,459,042.6286,416,287.3
经营活动产生的现金流量净额(元)3,993,509.767,638,860.077,189,477.422,838,855.26
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,000,00010,000,0006,000,00012,100,000
取得投资收益收到的现金(元)1,915.0837,173.1129,987.4928,657.71
处置固定资产、无形资产和其他长期资产收回的现金净额(元)63,000112,80540,000202,000
投资活动现金流入小计(元)2,064,915.0810,149,978.116,069,987.4912,330,657.71
购建固定资产、无形资产和其他长期资产支付的现金(元)724,299.032,319,474.01326,5603,375,725.58
投资支付的现金(元)2,000,00010,000,0006,000,00012,100,000
投资活动现金流出小计(元)2,724,299.0312,319,474.016,326,56015,475,725.58
投资活动产生的现金流量净额(元)-659,383.95-2,169,495.9-256,572.51-3,145,067.87
三、筹资活动产生的现金流量:
取得借款收到的现金(元)11,000,00015,000,0009,000,00017,000,000
收到其他与筹资活动有关的现金(元)015,000,000011,732,216.16
筹资活动现金流入小计(元)11,000,00030,000,0009,000,00028,732,216.16
偿还债务支付的现金(元)10,000,00020,000,00011,000,0008,000,000
分配股利、利润或偿付利息支付的现金(元)2,752,629.173,144,245.832,890,612.59,040,733.37
支付其他与筹资活动有关的现金(元)015,000,000011,000,000
筹资活动现金流出小计(元)12,752,629.1738,144,245.8313,890,612.528,040,733.37
筹资活动产生的现金流量净额(元)-1,752,629.17-8,144,245.83-4,890,612.5691,482.79
四、汇率变动对现金及现金等价物的影响43,447.4292,453.9867,200.8561,283.56
五、现金及现金等价物净增加额1,624,944.06-2,582,427.682,109,493.26446,553.74
加:期初现金及现金等价物余额(元)2,858,734.65,441,162.285,441,162.284,994,608.54
期末现金及现金等价物余额(元)4,483,678.662,858,734.67,550,655.545,441,162.28
补充资料
净利润(元)5,300,601.613,331,295.92-638,533.385,027,938.28
资产减值准备(元)88,928.44453,064.01381,804.35301,852.25
固定资产和投资性房地产折旧(元)2,085,857.214,306,240.332,243,734.874,778,288.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,085,857.214,306,240.332,243,734.874,778,288.64
无形资产摊销(元)172,165.44343,896.94171,731.5315,692.28
长期待摊费用摊销(元)235,601.76474,607.02231,568.5342,887.52
处置固定资产、无形资产和其他长期资产的损失(元)-21,967.210-29,050.030
固定资产报废损失(元)0-29,050.0302,434.89
财务费用(元)189,181.75531,791.85303,411.65579,449.81
投资损失(元)-1,915.08-37,173.11-29,987.49-28,657.71
递延所得税(元)388,888.19-222,903.51-45,000.77-302,185.14
其中:递延所得税资产减少(元)402,719.51-195,240.88-31,169.46-557,922.04
递延所得税负债增加(元)-13,831.32-27,662.63-13,831.31255,736.9
存货的减少(元)-7,886,935.23-5,253,193.29-2,252,967.277,531,028.08
经营性应收项目的减少(元)-1,452,901.973,274,960.113,705,454.65-13,430,682.6
经营性应付项目的增加(元)4,893,385.79754,969.18-5,656,299.9-2,516,854.18
经营活动产生的现金流量净额(元)3,993,509.767,638,860.077,189,477.422,838,855.26
现金的期末余额(元)4,483,678.662,858,734.67,550,655.545,441,162.28
减:现金的期初余额(元)2,858,734.65,441,162.285,441,162.284,994,608.54
现金及现金等价物的净增加额(元)1,624,944.06-2,582,427.682,109,493.26446,553.74
公告日期2024-08-132024-04-162023-08-032023-04-06