现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)97,932,518.72192,815,095.98100,142,519.4169,480,492.57
收到的税费返还(元)0288,468.62091,940.19
收到其他与经营活动有关的现金(元)6,373,754.529,027,923.025,100,503.9118,005,498.22
经营活动现金流入小计(元)104,306,273.24202,131,487.62105,243,023.31187,577,930.98
购买商品、接受劳务支付的现金(元)81,505,523.21174,289,570.9195,962,152.8173,768,191.4
支付给职工以及为职工支付的现金(元)2,359,603.46,177,945.33,515,316.076,190,055.16
支付的各项税费(元)1,496,487.583,858,362.982,162,052.721,985,787.46
支付其他与经营活动有关的现金(元)6,717,142.7710,670,360.515,190,433.4813,011,886.06
经营活动现金流出小计(元)92,078,756.96194,996,239.7106,829,955.07194,955,920.08
经营活动产生的现金流量净额(元)12,227,516.287,135,247.92-1,586,931.76-7,377,989.1
二、投资活动产生的现金流量:
收回投资收到的现金(元)012,580,00010,730,00034,040,000
取得投资收益收到的现金(元)012,446.358,544.7270,551.26
投资活动现金流入小计(元)012,592,446.3510,738,544.734,310,551.26
购建固定资产、无形资产和其他长期资产支付的现金(元)22,183,04214,032,782.371,139,048.096,219,331.63
投资支付的现金(元)05,940,0003,940,00039,940,000
投资活动现金流出小计(元)22,183,04219,972,782.375,079,048.0946,159,331.63
投资活动产生的现金流量净额(元)-22,183,042-7,380,336.025,659,496.61-11,848,780.37
三、筹资活动产生的现金流量:
取得借款收到的现金(元)52,400,00045,000,00012,500,00042,500,000
收到其他与筹资活动有关的现金(元)010,000,00010,000,00012,022,000
筹资活动现金流入小计(元)52,400,00055,000,00022,500,00054,522,000
偿还债务支付的现金(元)22,200,00022,700,00010,600,00017,600,000
分配股利、利润或偿付利息支付的现金(元)6,393,489.656,838,617.221,179,655.584,674,735.45
支付其他与筹资活动有关的现金(元)10,000,00011,580,00011,580,00012,962,000
筹资活动现金流出小计(元)38,593,489.6541,118,617.2223,359,655.5835,236,735.45
筹资活动产生的现金流量净额(元)13,806,510.3513,881,382.78-859,655.5819,285,264.55
五、现金及现金等价物净增加额3,850,984.6313,636,294.683,212,909.2758,495.08
加:期初现金及现金等价物余额(元)17,407,256.773,770,962.093,770,962.093,712,467.01
期末现金及现金等价物余额(元)21,258,241.417,407,256.776,983,871.363,770,962.09
补充资料
净利润(元)1,180,636.196,259,270.782,769,188.177,536,661.3
资产减值准备(元)010,242.300
固定资产和投资性房地产折旧(元)2,547,295.885,064,255.022,725,753.714,737,008.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,547,295.885,064,255.022,725,753.714,737,008.99
无形资产摊销(元)452,977.51357,954.97178,977.49357,954.97
公允价值变动损失(元)000179,042.73
财务费用(元)1,404,689.651,849,817.221,179,655.581,556,735.45
投资损失(元)-589.49-41,914.77-8,544.7-260,259.44
递延所得税(元)-51,155.31-89,190.42-112,014.03-102,633.93
其中:递延所得税资产减少(元)-51,155.31-89,254.27-112,014.03-101,604.75
递延所得税负债增加(元)063.850-1,029.18
存货的减少(元)6,757,692.73360,277.73-2,547,137.57-3,106,887.29
经营性应收项目的减少(元)1,593,584.38-11,144,251.18-15,682,820.15-7,812,361.95
经营性应付项目的增加(元)-2,298,650.643,758,290.698,964,206.82-10,911,194.22
经营活动产生的现金流量净额(元)12,227,516.287,135,247.92-1,586,931.76-7,377,989.1
现金的期末余额(元)21,258,241.417,407,256.776,983,871.363,770,962.09
减:现金的期初余额(元)17,407,256.773,770,962.093,770,962.093,712,467.01
现金及现金等价物的净增加额(元)3,850,984.6313,636,294.683,212,909.2758,495.08
公告日期2024-08-232024-04-192023-08-232023-04-25