现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)45,206,785.4291,885,439.0934,507,301.2684,517,013.6
收到的税费返还(元)727,544.541,288,454.011,092,367.1935,426.93
收到其他与经营活动有关的现金(元)1,625,902.993,551,109.781,065,959.112,007,345.05
经营活动现金流入小计(元)47,560,232.9596,725,002.8836,665,627.4787,459,785.58
购买商品、接受劳务支付的现金(元)9,019,113.0415,131,868.434,372,334.89,392,234.45
支付给职工以及为职工支付的现金(元)21,951,958.6437,707,452.9818,698,960.1236,628,971.65
支付的各项税费(元)5,285,701.617,197,495.883,660,879.439,831,383.78
支付其他与经营活动有关的现金(元)11,326,788.7316,361,792.928,239,124.9713,086,634.15
经营活动现金流出小计(元)47,583,562.0276,398,610.2134,971,299.3268,939,224.03
经营活动产生的现金流量净额(元)-23,329.0720,326,392.671,694,328.1518,520,561.55
二、投资活动产生的现金流量:
收回投资收到的现金(元)18,000,0001,000,00004,791,317.8
取得投资收益收到的现金(元)110,277.56687,936.88450,679.73250,088.85
处置固定资产、无形资产和其他长期资产收回的现金净额(元)12,389.38000
收到其他与投资活动有关的现金(元)5,000,00025,000,00025,000,00025,000,000
投资活动现金流入小计(元)23,122,666.9426,687,936.8825,450,679.7330,041,406.65
购建固定资产、无形资产和其他长期资产支付的现金(元)459,249.68291,030.85196,483.0612,170,037.96
投资支付的现金(元)13,900,0002,000,00000
取得子公司及其他营业单位支付的现金净额(元)013,132,449.5900
支付其他与投资活动有关的现金(元)7,000,0000030,000,000
投资活动现金流出小计(元)21,359,249.6815,423,480.44196,483.0642,170,037.96
投资活动产生的现金流量净额(元)1,763,417.2611,264,456.4425,254,196.67-12,128,631.31
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)19,739,703.5213,104,00013,104,00019,656,000
支付其他与筹资活动有关的现金(元)965,767.522,119,308.111,066,463.762,263,176.85
筹资活动现金流出小计(元)20,705,471.0415,223,308.1114,170,463.7621,919,176.85
筹资活动产生的现金流量净额(元)-20,705,471.04-15,223,308.11-14,170,463.76-21,919,176.85
五、现金及现金等价物净增加额-18,965,382.8516,367,54112,778,061.06-15,527,246.61
加:期初现金及现金等价物余额(元)47,943,216.4831,575,675.4831,575,675.4847,102,922.09
期末现金及现金等价物余额(元)28,977,833.6347,943,216.4844,353,736.5431,575,675.48
补充资料
净利润(元)2,139,238.9810,547,925.35-120,363.8819,329,178.61
资产减值准备(元)-20,894.82110,967.0935,815354,564.8
固定资产和投资性房地产折旧(元)858,131.32,201,442.66777,553.771,040,662.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)858,131.32,201,442.66777,553.771,040,662.74
无形资产摊销(元)940,955.621,807,788.45869,776.141,732,392.29
长期待摊费用摊销(元)8,480.2113,389258,318.2413,419.38
处置固定资产、无形资产和其他长期资产的损失(元)-15,589.518,376.06-8,376.0626,576.31
固定资产报废损失(元)9,607.8210,151.67070,038.6
公允价值变动损失(元)-82,024.61-201,712.46-86,766.89-286,622.46
财务费用(元)69,338.27117,594.4960,906.66102,604
投资损失(元)-77,158.46-591,606.32-444,638.63-233,194.12
递延所得税(元)-648,616.78-860,075.1-455,236.82185,707.94
其中:递延所得税资产减少(元)-658,314.1-841,260.83-542,002.97142,714.57
递延所得税负债增加(元)9,697.32-18,814.2786,766.1542,993.37
存货的减少(元)-1,890,913.58599,501.31-910,001.26346,170.07
经营性应收项目的减少(元)-1,133,432.52-1,905,257.242,631,654.891,057,069.2
经营性应付项目的增加(元)62,583.375,035,010.71-2,202,696.73-7,752,556.75
经营活动产生的现金流量净额(元)-23,329.0720,326,392.671,694,328.1518,520,561.55
现金的期末余额(元)28,977,833.6347,943,216.4844,353,736.5431,575,675.48
减:现金的期初余额(元)47,943,216.4831,575,675.4831,575,675.4847,102,922.09
现金及现金等价物的净增加额(元)-18,965,382.8516,367,54112,778,061.06-15,527,246.61
公告日期2024-08-222024-04-252023-08-182023-04-26