现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)84,107,964.53167,008,409.2771,088,298.1141,918,477.81
收到的税费返还(元)39,502.1408,933.750
收到其他与经营活动有关的现金(元)15,374,483.274,037,566.7913,432,030.9610,484,897.17
经营活动现金流入小计(元)99,521,949.94171,045,976.0684,529,262.81152,403,374.98
购买商品、接受劳务支付的现金(元)27,658,043.7140,257,237.8422,669,967.4142,313,307.81
支付给职工以及为职工支付的现金(元)56,152,303.44102,682,243.6547,516,202.3889,121,928.33
支付的各项税费(元)4,864,770.847,737,957.654,586,000.416,168,491.63
支付其他与经营活动有关的现金(元)17,857,594.5717,549,662.6114,680,801.1418,903,075.34
经营活动现金流出小计(元)106,532,712.56168,227,101.7589,452,971.34156,506,803.11
经营活动产生的现金流量净额(元)-7,010,762.622,818,874.31-4,923,708.53-4,103,428.13
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)070,95070,068.770
投资活动现金流入小计(元)070,95070,068.770
购建固定资产、无形资产和其他长期资产支付的现金(元)94,191.59588,740.17139,474.11765,630.92
投资活动现金流出小计(元)94,191.59588,740.17139,474.11765,630.92
投资活动产生的现金流量净额(元)-94,191.59-517,790.17-69,405.34-765,630.92
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,100,00012,100,0007,100,00011,100,000
筹资活动现金流入小计(元)8,100,00012,100,0007,100,00011,100,000
偿还债务支付的现金(元)7,456,25011,812,5007,456,2509,712,500
分配股利、利润或偿付利息支付的现金(元)325,943.52676,828.55335,154.121,338,367.96
支付其他与筹资活动有关的现金(元)035,500085,792.08
筹资活动现金流出小计(元)7,782,193.5212,524,828.557,791,404.1211,136,660.04
筹资活动产生的现金流量净额(元)317,806.48-424,828.55-691,404.12-36,660.04
五、现金及现金等价物净增加额-6,787,147.731,876,255.59-5,684,517.99-4,905,719.09
加:期初现金及现金等价物余额(元)23,083,286.0421,207,030.4521,207,030.4526,112,749.54
期末现金及现金等价物余额(元)16,296,138.3123,083,286.0415,522,512.4621,207,030.45
补充资料
净利润(元)1,827,589.921,428,180.51,762,129.23-9,889,188.12
固定资产和投资性房地产折旧(元)699,993.941,499,160.47736,257.631,265,565.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)00736,257.631,265,565.63
无形资产摊销(元)68,867.94137,735.8868,867.94137,735.88
长期待摊费用摊销(元)276,720683,939.96399,219.98543,294.47
处置固定资产、无形资产和其他长期资产的损失(元)0-61,946.900
固定资产报废损失(元)0803.2200
财务费用(元)310,700.88599,077.18351,529.05688,531.62
递延所得税(元)-2,734.8-211,641.38-94,850.25222,293.71
其中:递延所得税资产减少(元)-2,734.8-211,641.38-94,850.25222,293.71
经营性应收项目的减少(元)-4,031,152.55-13,837,636.5-5,393,050.34-4,873,459.08
经营性应付项目的增加(元)-7,572,584.2310,181,454.23-4,948,475.765,072,083.33
经营活动产生的现金流量净额(元)-7,010,762.622,818,874.31-4,923,708.53-4,103,428.13
现金的期末余额(元)16,296,138.3123,083,286.0415,522,512.4621,207,030.45
减:现金的期初余额(元)23,083,286.0421,207,030.45026,112,749.54
加:现金等价物的期末余额(元)0015,522,512.460
减:现金等价物的期初余额(元)0021,207,030.450
现金及现金等价物的净增加额(元)-6,787,147.731,876,255.59-5,684,517.99-4,905,719.09
公告日期2024-08-272024-04-262023-08-242023-04-26