现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)155,447,328.63697,529,582.63305,386,585.12761,016,961.39
收到的税费返还(元)0263,380.834,680.5754,043.6
收到其他与经营活动有关的现金(元)6,479,777.1640,530,652.53,402,949.438,222,412.54
经营活动现金流入小计(元)161,927,105.79738,323,615.96308,794,215.09799,293,417.53
购买商品、接受劳务支付的现金(元)132,737,786.55666,169,996.53273,345,603.75727,772,419.93
支付给职工以及为职工支付的现金(元)13,954,712.9625,185,604.4612,496,044.0726,585,409.72
支付的各项税费(元)1,217,093.642,027,528.811,164,999.091,966,029.74
支付其他与经营活动有关的现金(元)17,888,232.8928,927,342.747,244,457.7731,409,577.87
经营活动现金流出小计(元)165,797,826.04722,310,472.54294,251,104.68787,733,437.26
经营活动产生的现金流量净额(元)-3,870,720.2516,013,143.4214,543,110.4111,559,980.27
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)607,0303,530121,404.44
投资活动现金流入小计(元)607,0303,530121,404.44
购建固定资产、无形资产和其他长期资产支付的现金(元)1,743,768.9847,170,583.67522,7008,324,775.67
投资活动现金流出小计(元)1,743,768.9847,170,583.67522,7008,324,775.67
投资活动产生的现金流量净额(元)-1,743,708.98-47,163,553.67-519,170-8,203,371.23
三、筹资活动产生的现金流量:
取得借款收到的现金(元)25,000,000104,000,00045,000,00023,000,000
收到其他与筹资活动有关的现金(元)16,000,00010,000,00000
筹资活动现金流入小计(元)41,000,000114,000,00045,000,00023,000,000
偿还债务支付的现金(元)20,510,00072,310,00062,300,00027,500,000
分配股利、利润或偿付利息支付的现金(元)5,670,928.353,318,486.551,338,947.093,407,439.62
支付其他与筹资活动有关的现金(元)5,713,348.32764,764.2400
筹资活动现金流出小计(元)31,894,276.6776,393,250.7963,638,947.0930,907,439.62
筹资活动产生的现金流量净额(元)9,105,723.3337,606,749.21-18,638,947.09-7,907,439.62
五、现金及现金等价物净增加额3,491,294.16,456,338.96-4,615,006.68-4,550,830.58
加:期初现金及现金等价物余额(元)12,159,269.435,702,930.477,802,930.4710,253,761.05
期末现金及现金等价物余额(元)15,650,563.5312,159,269.433,187,923.795,702,930.47
补充资料
净利润(元)1,287,478.5711,575,753.345,977,400.249,087,556.9
固定资产和投资性房地产折旧(元)2,416,235.174,822,247.912,351,623.345,005,211.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,416,235.174,822,247.912,351,623.345,005,211.38
无形资产摊销(元)202,096.551,078,059.22579,480.951,166,777.07
长期待摊费用摊销(元)754,913.541,494,557.68851,609.371,674,528.19
处置固定资产、无形资产和其他长期资产的损失(元)163,949.27-29,157.13-1,430.32-22,363.49
财务费用(元)2,865,230.093,815,615.861,358,235.983,828,226.51
投资损失(元)00037,393.82
存货的减少(元)-13,682,305.057,320,020.57-3,486,892.02-19,542,615.94
经营性应收项目的减少(元)-78,241.39-14,057,503.599,536,313.6416,541,651.35
经营性应付项目的增加(元)1,404,664.66-2,688,196.83-4,165,806.95-10,600,505.13
经营活动产生的现金流量净额(元)-3,870,720.2516,013,143.4214,543,110.4111,559,980.27
现金的期末余额(元)15,650,563.5312,159,269.433,187,923.795,702,930.47
减:现金的期初余额(元)12,159,269.435,702,930.477,802,930.4710,253,761.05
现金及现金等价物的净增加额(元)3,491,294.16,456,338.96-4,615,006.68-4,550,830.58
公告日期2024-08-222024-04-242023-08-182023-04-25