现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)44,257,320.5878,512,808.1634,850,739.4390,797,646.35
收到其他与经营活动有关的现金(元)484,127.08610,611.06406,771.23477,463.77
经营活动现金流入小计(元)44,741,447.6679,123,419.2235,257,510.6691,275,110.12
购买商品、接受劳务支付的现金(元)31,790,613.6557,268,276.5723,375,909.1463,252,175.13
支付给职工以及为职工支付的现金(元)5,644,677.679,733,529.915,289,019.6610,756,062.56
支付的各项税费(元)1,072,827.233,850,409.761,519,010.934,155,414.41
支付其他与经营活动有关的现金(元)2,179,295.765,025,622.944,922,688.884,701,686.38
经营活动现金流出小计(元)40,687,414.3175,877,839.1835,106,628.6182,865,338.48
经营活动产生的现金流量净额(元)4,054,033.353,245,580.04150,882.058,409,771.64
二、投资活动产生的现金流量:
收到其他与投资活动有关的现金(元)01,123,597.8700
投资活动现金流入小计(元)01,123,597.8700
购建固定资产、无形资产和其他长期资产支付的现金(元)329,404721,439.28415,7273,394,992
支付其他与投资活动有关的现金(元)0112,30000
投资活动现金流出小计(元)329,404833,739.28415,7273,394,992
投资活动产生的现金流量净额(元)-329,404289,858.59-415,727-3,394,992
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,000,00037,000,00010,000,00043,000,000
筹资活动现金流入小计(元)16,000,00037,000,00010,000,00043,000,000
偿还债务支付的现金(元)11,000,00043,000,00011,000,00048,000,000
分配股利、利润或偿付利息支付的现金(元)2,250,716.691,880,509.69948,605.542,951,162.54
筹资活动现金流出小计(元)13,250,716.6944,880,509.6911,948,605.5450,951,162.54
筹资活动产生的现金流量净额(元)2,749,283.31-7,880,509.69-1,948,605.54-7,951,162.54
五、现金及现金等价物净增加额6,473,912.66-4,345,071.06-2,213,450.49-2,936,382.9
加:期初现金及现金等价物余额(元)7,670,637.9412,015,70912,015,70914,952,091.9
期末现金及现金等价物余额(元)14,144,550.67,670,637.949,802,258.5112,015,709
补充资料
净利润(元)1,277,137.57572,303.47-1,649,935.54-1,233,932.88
资产减值准备(元)02,071.9801,908.6
固定资产和投资性房地产折旧(元)972,549.41,971,072.541,012,174.052,199,259.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)972,549.41,971,072.541,012,174.052,199,259.35
无形资产摊销(元)12,968.3319,143.379,265.0218,530.04
长期待摊费用摊销(元)241,724.921,209,411.9720,719.731,683,496.28
固定资产报废损失(元)853.8947,928.8518,600316.24
财务费用(元)950,716.691,870,105.52948,605.542,096,712.54
递延所得税(元)368,760.21-26,787.5539,973.48-327,657.59
其中:递延所得税资产减少(元)368,760.21-26,787.5539,973.48-327,657.59
存货的减少(元)4,743,711.35-964,954.033,017,966.478,135,565.5
经营性应收项目的减少(元)8,598,673.02-7,979,919.571,761,483.53,398,184.67
经营性应付项目的增加(元)-12,942,581.836,401,176.79-5,740,839.28-7,444,334.75
其他(元)-1,684-47,467.95-3,0280
经营活动产生的现金流量净额(元)4,054,033.353,245,580.04150,882.058,409,771.64
现金的期末余额(元)14,144,550.67,670,637.949,802,258.5112,015,709
减:现金的期初余额(元)7,670,637.9412,015,70912,015,70914,952,091.9
现金及现金等价物的净增加额(元)6,473,912.66-4,345,071.06-2,213,450.49-2,936,382.9
公告日期2024-08-152024-04-252023-08-042023-04-26