现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,348,725.89109,093,951.3746,081,906.0199,930,477.49
收到的税费返还(元)1,248,603.823,880,809.662,188,788.333,533,705.4
收到其他与经营活动有关的现金(元)1,583,400.472,613,453.942,077,478.462,821,078.02
经营活动现金流入小计(元)46,180,730.18115,588,214.9750,348,172.8106,285,260.91
购买商品、接受劳务支付的现金(元)20,096,246.8131,859,341.6911,920,157.8622,390,061.63
支付给职工以及为职工支付的现金(元)9,752,126.7720,608,981.1511,110,527.8216,969,301.12
支付的各项税费(元)5,528,145.614,966,661.177,929,409.7714,200,376.41
支付其他与经营活动有关的现金(元)1,963,805.118,446,464.354,639,900.878,265,794.1
经营活动现金流出小计(元)37,340,324.2975,881,448.3635,599,996.3261,825,533.26
经营活动产生的现金流量净额(元)8,840,405.8939,706,766.6114,748,176.4844,459,727.65
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,041,887.4802,000,000
取得投资收益收到的现金(元)20,00078,875.4515,00015,800.72
处置固定资产、无形资产和其他长期资产收回的现金净额(元)066,00066,0000
投资活动现金流入小计(元)20,0001,186,762.9381,0002,015,800.72
购建固定资产、无形资产和其他长期资产支付的现金(元)8,238,728.9128,116,837.8117,511,725.388,212,596.02
投资支付的现金(元)150,0000016,410.9
投资活动现金流出小计(元)8,388,728.9128,116,837.8117,511,725.388,229,006.92
投资活动产生的现金流量净额(元)-8,368,728.91-26,930,074.88-17,430,725.38-6,213,206.2
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)010,164,00006,930,000
支付其他与筹资活动有关的现金(元)0993,096.98503,539762,507.5
筹资活动现金流出小计(元)011,157,096.98503,5397,692,507.5
筹资活动产生的现金流量净额(元)0-11,157,096.98-503,539-7,692,507.5
四、汇率变动对现金及现金等价物的影响0350,365.140-260,588.34
五、现金及现金等价物净增加额471,676.981,969,959.89-3,186,087.930,293,425.61
加:期初现金及现金等价物余额(元)111,784,090.27109,814,130.38109,933,977.5379,520,704.77
期末现金及现金等价物余额(元)112,255,767.25111,784,090.27106,747,889.63109,814,130.38
补充资料
净利润(元)12,038,525.2737,209,328.6717,975,728.5834,945,461.33
资产减值准备(元)000-67,476.92
固定资产和投资性房地产折旧(元)02,395,619.2802,256,096.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)02,395,619.2802,256,096.24
无形资产摊销(元)0750,207.140748,387.87
长期待摊费用摊销(元)0320,226.340311,000.04
处置固定资产、无形资产和其他长期资产的损失(元)0-69,618.2200
固定资产报废损失(元)0-48,548.6403,084.29
公允价值变动损失(元)0-68,1000-57,108.96
财务费用(元)-399,290.3-153,184.9-837,334.97302,998.84
投资损失(元)0-64,135.450-14,328.86
递延所得税(元)0-64,915.36015,928
其中:递延所得税资产减少(元)0-20,716.2902,375.2
递延所得税负债增加(元)0-44,199.07013,552.8
存货的减少(元)553,600.324,311,357.621,700,586.6-2,219,938.48
经营性应收项目的减少(元)-1,885,071.123,452,469.35-3,399,449.471,304,862.68
经营性应付项目的增加(元)-1,467,358.28-9,523,653.591,903,544.516,235,547.94
经营活动产生的现金流量净额其他项目(元)0709,077.8500
经营活动产生的现金流量净额平衡项目(元)01,227.21-5,046,760.050
经营活动产生的现金流量净额(元)8,840,405.8939,706,766.6112,296,315.244,459,727.65
现金的期末余额(元)112,255,767.25111,784,090.27106,747,889.63109,814,130.38
减:现金的期初余额(元)111,784,090.27109,814,130.38109,933,977.5379,520,704.77
现金及现金等价物的净增加额(元)471,676.981,969,959.89-3,186,087.930,293,425.61
公告日期2024-08-222024-04-262023-08-222023-04-26