现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,597,980.79118,427,781.3246,404,659.18109,016,711.3
收到的税费返还(元)64,007.4546,630.5535,073.492,807.19
收到其他与经营活动有关的现金(元)9,190,782.9820,937,673.1811,900,327.261,848,107.68
经营活动现金流入小计(元)48,852,771.22139,412,085.0558,340,059.93110,867,626.17
购买商品、接受劳务支付的现金(元)18,293,864.0459,957,767.6716,749,081.6239,608,302.28
支付给职工以及为职工支付的现金(元)18,009,764.2336,471,379.0818,212,314.4439,748,260.29
支付的各项税费(元)2,747,758.854,783,418.912,925,584.367,150,534.07
支付其他与经营活动有关的现金(元)18,052,838.232,773,263.3720,755,543.8921,231,376.86
经营活动现金流出小计(元)57,104,225.32133,985,829.0358,642,524.31107,738,473.5
经营活动产生的现金流量净额(元)-8,251,454.15,426,256.02-302,464.383,129,152.67
二、投资活动产生的现金流量:
收回投资收到的现金(元)29,000,000000
取得投资收益收到的现金(元)211,826.97435,041.94200,155.62346,976.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)6,30061,00061,000125,000
收到其他与投资活动有关的现金(元)000319,080.56
投资活动现金流入小计(元)29,218,126.97496,041.94261,155.62791,056.92
购建固定资产、无形资产和其他长期资产支付的现金(元)315,2755,986,623.92,352,171.514,798,453.8
投资支付的现金(元)102,600143,000143,00029,100,000
投资活动现金流出小计(元)417,8756,129,623.92,495,171.5133,898,453.8
投资活动产生的现金流量净额(元)28,800,251.97-5,633,581.96-2,234,015.89-33,107,396.88
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)01,000,000500,000200,000
其中:子公司吸收少数股东投资收到的现金(元)01,000,000500,000200,000
取得借款收到的现金(元)9,360,693.5114,958,830.937,295,585.6113,828,659.61
筹资活动现金流入小计(元)9,360,693.5115,958,830.937,795,585.6114,028,659.61
偿还债务支付的现金(元)9,284,270.5210,904,457.537,632,448.715,040,920.17
分配股利、利润或偿付利息支付的现金(元)649,503.831,847,001.461,566,740.931,837,579.3
支付其他与筹资活动有关的现金(元)2,202,455.487,729,909.812,718,534.245,988,693.38
筹资活动现金流出小计(元)12,136,229.8320,481,368.811,917,723.8812,867,192.85
筹资活动产生的现金流量净额(元)-2,775,536.32-4,522,537.87-4,122,138.271,161,466.76
五、现金及现金等价物净增加额17,773,261.55-4,729,863.81-6,658,618.54-28,816,777.45
加:期初现金及现金等价物余额(元)85,955,767.1590,685,630.9690,545,433.2119,362,210.65
期末现金及现金等价物余额(元)103,729,028.785,955,767.1583,886,814.6690,545,433.2
补充资料
净利润(元)1,202,493.856,453,380.352,796,047.2111,364,290.8
固定资产和投资性房地产折旧(元)3,321,704.817,155,885.83,859,870.236,668,092.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,321,704.817,155,885.83,859,870.236,668,092.36
无形资产摊销(元)112,511.52309,181.96241,331.85668,710.26
长期待摊费用摊销(元)469,390.81768,243.14532,498.81,054,924.87
处置固定资产、无形资产和其他长期资产的损失(元)-1,663.95151,630.2-12,048.09-516,038.78
固定资产报废损失(元)0197,364.820-7,718.04
公允价值变动损失(元)0-40,043.842,754.78-196,458.89
财务费用(元)489,318.221,256,797.71427,941.611,207,236.09
投资损失(元)-211,826.97-434,896.48-200,155.62-346,976.36
递延所得税(元)-10,580.11-508,041.27-24,848.73268,826.48
其中:递延所得税资产减少(元)-10,580.11-2,436,353.81-24,848.73219,711.76
递延所得税负债增加(元)01,928,312.54049,114.72
经营性应收项目的减少(元)-5,827,050.27-8,454,848.11-3,164,481.46-6,570,433.32
经营性应付项目的增加(元)-7,753,431.61-2,588,781.79-4,844,231.1-11,755,142.32
经营活动产生的现金流量净额(元)-8,251,454.15,426,256.02-302,464.383,129,152.67
不涉及现金收支的投资和筹资活动金额其他项目(元)0004,073,355.68
现金的期末余额(元)103,729,028.785,955,767.1583,886,814.6690,545,433.2
减:现金的期初余额(元)85,955,767.1590,685,630.9690,545,433.2119,362,210.65
现金及现金等价物的净增加额(元)17,773,261.55-4,729,863.81-6,658,618.54-28,816,777.45
公告日期2024-08-262024-04-242023-08-242023-03-31