现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)73,149,364.3165,248,738.2280,503,740.3691,077,674.31
客户存款和同业存放款项净增加额(元)0404,588.800
收到的税费返还(元)000116,331.13
收到其他与经营活动有关的现金(元)2,690,202.794,561,894.873,378,213.6114,481,332.54
经营活动现金流入小计(元)75,839,567.09170,215,221.8983,881,953.97105,675,337.98
购买商品、接受劳务支付的现金(元)40,041,613.92103,073,482.6647,970,794.2652,648,277.41
支付给职工以及为职工支付的现金(元)19,915,890.0242,354,063.2318,400,754.7226,768,743.07
支付的各项税费(元)5,912,510.3313,123,804.195,855,612.186,810,130.83
支付其他与经营活动有关的现金(元)8,327,059.349,219,051.3310,288,876.1116,152,658.62
经营活动现金流出小计(元)74,197,073.61167,770,401.4182,516,037.27102,379,809.93
经营活动产生的现金流量净额(元)1,642,493.482,444,820.481,365,916.73,295,528.05
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0200,000020,000
投资活动现金流入小计(元)0200,000020,000
购建固定资产、无形资产和其他长期资产支付的现金(元)808,183.241,415,225.94266,199.5210,958,467.44
投资活动现金流出小计(元)808,183.241,415,225.94266,199.5210,958,467.44
投资活动产生的现金流量净额(元)-808,183.24-1,215,225.94-266,199.52-10,938,467.44
三、筹资活动产生的现金流量:
取得借款收到的现金(元)32,400,00068,328,00026,428,00026,000,000
筹资活动现金流入小计(元)32,400,00068,328,00026,428,00026,000,000
偿还债务支付的现金(元)32,700,00041,928,0006,505,144.864,000,000
分配股利、利润或偿付利息支付的现金(元)1,364,456.393,182,036.231,101,942.766,424,247.53
支付其他与筹资活动有关的现金(元)9,600,067.765,822,740.399,734,386.474,360,651.17
筹资活动现金流出小计(元)43,664,524.1550,932,776.6217,341,474.0914,784,898.7
筹资活动产生的现金流量净额(元)-11,264,524.1517,395,223.389,086,525.9111,215,101.3
五、现金及现金等价物净增加额-10,430,213.9118,624,817.9210,186,243.093,572,161.91
加:期初现金及现金等价物余额(元)22,561,477.573,936,659.653,936,659.65364,497.74
期末现金及现金等价物余额(元)12,131,263.6622,561,477.5714,122,902.743,936,659.65
补充资料
净利润(元)6,335,891.4715,234,459.187,535,813.3510,615,316.84
资产减值准备(元)00-610,445.631,719,215.11
固定资产和投资性房地产折旧(元)846,594.261,833,905.823,774,024.083,777,973.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)846,594.261,833,905.823,774,024.083,777,973.04
无形资产摊销(元)-9,144.5586,738.6146,611.1895,341.83
长期待摊费用摊销(元)322,631.04650,379.16324,280.89552,469.63
处置固定资产、无形资产和其他长期资产的损失(元)0-52,910.37-4,321.69117,383.83
固定资产报废损失(元)01,781.2300
财务费用(元)1,699,089.883,182,036.231,494,190.482,313,117.01
递延所得税(元)84,271.36-692,618.75-229,805.64-294,590.04
其中:递延所得税资产减少(元)84,271.36-692,618.75-229,805.64-294,590.04
存货的减少(元)11,418,408.71-67,916,742.43-53,208,478.29-4,840,835.29
经营性应收项目的减少(元)-14,322,591.62-6,098,920.092,037,110.29-51,218,832.43
经营性应付项目的增加(元)-7,899,535.3747,562,530.3340,206,937.6833,088,138.89
其他(元)0007,370,829.63
经营活动产生的现金流量净额其他项目(元)539,465.13,613,936.7700
经营活动产生的现金流量净额(元)1,642,493.482,444,820.481,365,916.73,295,528.05
现金的期末余额(元)12,131,263.6622,561,477.5714,122,902.743,936,659.65
减:现金的期初余额(元)22,561,477.553,936,659.653,936,659.65364,497.74
现金及现金等价物的净增加额(元)-10,430,213.9118,624,817.9210,186,243.093,572,161.91
公告日期2024-08-202024-04-022023-08-292023-04-19