现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)218,622,617.94448,802,573.55229,233,688.2592,811,328.75
收到的税费返还(元)2,637,316.5519,299,852.66,523,423.112,655,293.53
收到其他与经营活动有关的现金(元)4,862,997.115,001,772.311,946,403.671,649,090.59
经营活动现金流入小计(元)226,122,931.6473,104,198.46237,703,515.0397,115,712.87
购买商品、接受劳务支付的现金(元)214,616,707.1360,519,330.06193,629,485.1794,729,518.4
支付给职工以及为职工支付的现金(元)48,365,456.6481,378,686.7542,842,501.1724,756,727.27
支付的各项税费(元)1,518,248.356,894,239.893,226,236.052,063,641.97
支付其他与经营活动有关的现金(元)15,699,687.8745,049,216.5317,969,558.916,319,168.58
经营活动现金流出小计(元)280,200,099.96493,841,473.23257,667,781.3127,869,056.22
经营活动产生的现金流量净额(元)-54,077,168.36-20,737,274.77-19,964,266.27-30,753,343.35
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0419,075519,680.132,588.5
投资活动现金流入小计(元)0419,075519,680.132,588.5
购建固定资产、无形资产和其他长期资产支付的现金(元)15,324,083.1450,165,064.7124,024,946.3217,203,293.2
投资活动现金流出小计(元)15,324,083.1450,165,064.7124,024,946.3217,203,293.2
投资活动产生的现金流量净额(元)-15,324,083.14-49,745,989.71-23,505,266.22-17,170,704.7
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)011,480,70011,480,70011,480,700
取得借款收到的现金(元)79,500,00065,000,00044,714,166.675,000,000
收到其他与筹资活动有关的现金(元)040,463,444.45955,0000
筹资活动现金流入小计(元)79,500,000116,944,144.4557,149,866.6716,480,700
偿还债务支付的现金(元)21,960,833.338,200,0001,850,000125,000
分配股利、利润或偿付利息支付的现金(元)3,404,993.715,356,008.472,448,916.281,190,725.21
支付其他与筹资活动有关的现金(元)959,44027,106,418.434,779,537.961,515,086.61
筹资活动现金流出小计(元)26,325,267.0440,662,426.99,078,454.242,830,811.82
筹资活动产生的现金流量净额(元)53,174,732.9676,281,717.5548,071,412.4313,649,888.18
四、汇率变动对现金及现金等价物的影响1,357,025.43690,948.66-516,873.43-934,310.29
五、现金及现金等价物净增加额-14,869,493.116,489,401.734,085,006.51-35,208,470.16
加:期初现金及现金等价物余额(元)61,965,084.0255,475,682.2955,345,076.1855,480,324.28
期末现金及现金等价物余额(元)47,095,590.9161,965,084.0259,430,082.6920,271,854.12
补充资料
净利润(元)8,938,602.529,347,514.0121,354,051.814,599,315.39
资产减值准备(元)1,133,890.316,471,236.842,094,043.931,639,417.85
固定资产和投资性房地产折旧(元)6,846,844.511,316,371.116,721,700.863,066,036.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,846,844.511,316,371.116,721,700.863,066,036.43
无形资产摊销(元)400,662.02769,587.74397,669.32204,896.89
长期待摊费用摊销(元)842,828.74927,698.7780,211.64183,206.4
处置固定资产、无形资产和其他长期资产的损失(元)-522,194.14-304,941.8-961,837.73-472,246.13
固定资产报废损失(元)982,722.120-20,319.27-22,819.27
财务费用(元)959,4404,158,962.312,392,938.081,724,309.2
递延所得税(元)-170,392.48-2,219,134.13446,972.721,047,934.38
其中:递延所得税资产减少(元)-163,440.73-2,723,256.68895,399.411,567,875.51
递延所得税负债增加(元)-6,951.75504,122.55-448,426.69-519,941.13
存货的减少(元)-72,912,936.72-45,976,354.97-48,961,076.98-41,364,485.72
经营性应收项目的减少(元)-31,900,926.44-40,796,352.26-6,130,841.97-3,981,775.83
经营性应付项目的增加(元)29,693,572.526,511,319.62-2,971,973.642,393,550.48
其他(元)-115,608.414,677,518.342,584,955.051,261,770.96
经营活动产生的现金流量净额(元)-54,077,168.36-20,737,274.77-19,964,266.27-30,753,343.35
现金的期末余额(元)47,095,590.9161,965,084.0259,430,082.6920,271,854.12
减:现金的期初余额(元)61,965,084.0255,475,682.2955,345,076.1855,480,324.28
现金及现金等价物的净增加额(元)-14,869,493.116,489,401.734,085,006.51-35,208,470.16
公告日期2024-08-262024-04-292023-08-162023-09-19