现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)86,208,176.31299,316,414.2490,823,712.22203,637,902.92
收到的税费返还(元)34,683.81122,671.05445,976.870
收到其他与经营活动有关的现金(元)17,003,307.749,882,426.520,988,601.178,990,060.4
经营活动现金流入小计(元)103,246,167.86309,321,511.79112,258,290.26212,627,963.32
购买商品、接受劳务支付的现金(元)47,725,573.55193,889,100.8467,491,213.3193,736,642.88
支付给职工以及为职工支付的现金(元)34,720,132.7660,051,783.6230,351,432.3954,304,077.36
支付的各项税费(元)4,548,446.899,732,499.834,702,305.526,921,176.56
支付其他与经营活动有关的现金(元)32,441,508.9116,444,996.6120,661,056.5920,246,873.38
经营活动现金流出小计(元)119,435,662.11280,118,380.9123,206,007.81175,208,770.18
经营活动产生的现金流量净额(元)-16,189,494.2529,203,130.89-10,947,717.5537,419,193.14
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,500,0006,646,628.33509,987.132,753,377.05
取得投资收益收到的现金(元)3,624.99135,018.060507,619.88
处置固定资产、无形资产和其他长期资产收回的现金净额(元)5,00059,462.75162,59015,000
收到其他与投资活动有关的现金(元)005,795,194.430
投资活动现金流入小计(元)1,508,624.996,841,109.146,467,771.5333,275,996.93
购建固定资产、无形资产和其他长期资产支付的现金(元)996,155.941,674,629.381,002,275.084,601,601.12
投资支付的现金(元)0643,909.32035,379,904.94
取得子公司及其他营业单位支付的现金净额(元)0001,722,053.05
支付其他与投资活动有关的现金(元)2,500,000000
投资活动现金流出小计(元)3,496,155.942,318,538.71,002,275.0841,703,559.11
投资活动产生的现金流量净额(元)-1,987,530.954,522,570.445,465,496.45-8,427,562.18
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)01,370,00000
其中:子公司吸收少数股东投资收到的现金(元)01,370,00000
取得借款收到的现金(元)1,100,000002,000,000
收到其他与筹资活动有关的现金(元)100,000824,000150,0001,730,000
筹资活动现金流入小计(元)1,200,0002,194,000150,0003,730,000
偿还债务支付的现金(元)01,760,000480,0001,240,000
分配股利、利润或偿付利息支付的现金(元)412,8003,212,993.661,699,3201,341,220.22
支付其他与筹资活动有关的现金(元)03,248,659.52643,895.1114,375,277.6
筹资活动现金流出小计(元)412,8008,221,653.182,823,215.1116,956,497.82
筹资活动产生的现金流量净额(元)787,200-6,027,653.18-2,673,215.11-13,226,497.82
四、汇率变动对现金及现金等价物的影响10,137.81232,204.090129,980.76
五、现金及现金等价物净增加额-17,379,687.3927,930,252.24-8,155,436.2115,895,113.9
加:期初现金及现金等价物余额(元)75,853,303.5847,923,051.3450,521,064.7432,027,937.44
期末现金及现金等价物余额(元)58,473,616.1975,853,303.5842,365,628.5347,923,051.34
补充资料
净利润(元)-3,666,424.0221,734,362.165,162,119.4618,453,260.54
固定资产和投资性房地产折旧(元)1,002,450.272,136,197.31,340,352.462,355,393.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,002,450.272,136,197.31,340,352.462,355,393.58
无形资产摊销(元)671,243.411,173,959.78663,742.171,114,812.62
长期待摊费用摊销(元)288,958.97274,643.0591,528.7459,866.06
处置固定资产、无形资产和其他长期资产的损失(元)0-143,756.02-143,777.7525,341.68
公允价值变动损失(元)0137,669.2401,273,861.59
财务费用(元)084,969.030117,871.69
投资损失(元)0-135,018.06-123,415.51-507,619.89
递延所得税(元)0-682,344.780-501,477.6
其中:递延所得税资产减少(元)0-506,190.830-518,558.55
递延所得税负债增加(元)0-176,153.95017,080.95
存货的减少(元)7,936,259.71-11,152,142.551,653,541.44313,309.29
经营性应收项目的减少(元)10,230,2168,232,054.3613,373,304.67-53,734,074.02
经营性应付项目的增加(元)-33,531,147.593,701,358.52-33,906,56765,150,851.91
经营活动产生的现金流量净额平衡项目(元)0.02000
经营活动产生的现金流量净额(元)-16,189,494.2529,203,130.89-10,947,717.5537,419,193.14
现金的期末余额(元)58,473,616.1975,853,303.5842,365,628.5347,923,051.34
减:现金的期初余额(元)75,853,303.5847,923,051.3450,521,064.7432,027,937.44
现金及现金等价物的净增加额(元)-17,379,687.3927,930,252.24-8,155,436.2115,895,113.9
公告日期2024-08-282024-04-262023-08-182023-04-26