现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)34,340,221.5981,664,579.4539,662,247.09137,302,219.43
收到的税费返还(元)1,189.4106,926.041,797,110.42
收到其他与经营活动有关的现金(元)2,419,110.684,229,001.889,313,516.213,641,010.01
经营活动现金流入小计(元)36,760,521.6885,893,581.3348,982,689.33152,740,339.86
购买商品、接受劳务支付的现金(元)13,892,935.2148,477,920.0725,477,963.8393,347,286.91
支付给职工以及为职工支付的现金(元)12,772,711.2731,668,756.2618,329,520.4246,928,272.17
支付的各项税费(元)1,393,150.532,588,193.57896,846.232,553,448.3
支付其他与经营活动有关的现金(元)6,950,381.259,584,798.968,500,133.6424,904,436.33
经营活动现金流出小计(元)35,009,178.2692,319,668.8653,204,464.12167,733,443.71
经营活动产生的现金流量净额(元)1,751,343.42-6,426,087.53-4,221,774.79-14,993,103.85
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,020,00010,076,401.770200,000
取得投资收益收到的现金(元)014.360249.32
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,000,000972,39429,700128,671.22
投资活动现金流入小计(元)3,020,00011,048,810.1329,700328,920.54
购建固定资产、无形资产和其他长期资产支付的现金(元)467,5672,000,582.17559,6969,707,143.75
投资支付的现金(元)01,096,401.7700
投资活动现金流出小计(元)467,5673,096,983.94559,6969,707,143.75
投资活动产生的现金流量净额(元)2,552,4337,951,826.19-529,996-9,378,223.21
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00-1,020,0000
取得借款收到的现金(元)018,120,000038,953,853.13
收到其他与筹资活动有关的现金(元)1,600,00038,050,00020,850,00015,380,000
筹资活动现金流入小计(元)1,600,00056,170,00019,830,00054,333,853.13
偿还债务支付的现金(元)3,480,14048,986,133.1322,433,993.1326,005,002.22
分配股利、利润或偿付利息支付的现金(元)996,747.263,034,525.941,754,262.534,045,511.04
支付其他与筹资活动有关的现金(元)2,891,85018,912,096.8907,158,962.03
筹资活动现金流出小计(元)7,368,737.2670,932,755.9624,188,255.6637,209,475.29
筹资活动产生的现金流量净额(元)-5,768,737.26-14,762,755.96-4,358,255.6617,124,377.84
五、现金及现金等价物净增加额-1,464,960.84-13,237,017.3-9,110,026.45-7,246,949.22
加:期初现金及现金等价物余额(元)4,876,865.718,113,88318,840,559.7825,360,832.22
期末现金及现金等价物余额(元)3,411,904.864,876,865.79,730,533.3318,113,883
补充资料
净利润(元)-20,762,939.61-94,469,635.52-74,666.8-50,979,345.05
资产减值准备(元)030,439,196.7-1,376,4103,625,440.41
固定资产和投资性房地产折旧(元)3,247,060.767,908,264.733,869,076.438,531,700.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)003,869,076.438,531,700.75
无形资产摊销(元)98,926.25594,764.5315,630.76926,870.64
长期待摊费用摊销(元)237,831.5832,745.72364,044.771,081,598.55
处置固定资产、无形资产和其他长期资产的损失(元)602,936.85-317,478.80-142,857.06
固定资产报废损失(元)012,052.0600
财务费用(元)2,804,370.247,170,449.251,767,206.144,280,924.25
投资损失(元)0-14.360-249.32
其中:递延所得税资产减少(元)0-1,733.1100
递延所得税负债增加(元)01,733.1100
存货的减少(元)17,765,523.259,161,098.9110,118,066.44-13,869,829.75
经营性应收项目的减少(元)-6,940,710.3-12,306,230.93-14,916,759.8415,380,514.66
经营性应付项目的增加(元)152,343.7311,711,820.07-963,005.4811,137,627.42
其他(元)024,301,938.360352,446.96
经营活动产生的现金流量净额(元)1,751,343.42-6,426,087.53-4,221,774.79-14,993,103.85
现金的期末余额(元)3,411,904.864,876,865.79,730,533.3318,113,883
减:现金的期初余额(元)4,876,865.718,113,88318,840,559.7825,360,832.22
现金及现金等价物的净增加额(元)-1,464,960.84-13,237,017.3-9,110,026.45-7,246,949.22
公告日期2024-08-222024-04-192023-08-292023-05-30