| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 73,024,380.24 | 183,444,161.32 | 94,232,047.12 | 135,738,487.64 |
收到的税费返还(元) | 549,908.1 | 8,828.79 | 8,828.79 | 0 |
收到其他与经营活动有关的现金(元) | 1,694,806.8 | 6,155,299.39 | 1,782,628.56 | 9,404,650.43 |
经营活动现金流入小计(元) | 75,269,095.14 | 189,608,289.5 | 96,023,504.47 | 145,143,138.07 |
购买商品、接受劳务支付的现金(元) | 37,265,611.9 | 66,184,503.23 | 32,637,759.09 | 57,434,511.27 |
支付给职工以及为职工支付的现金(元) | 13,605,231.02 | 23,558,444.29 | 11,482,219.01 | 21,829,525.47 |
支付的各项税费(元) | 7,268,702.27 | 25,223,505.52 | 15,163,807.55 | 14,769,387.24 |
支付其他与经营活动有关的现金(元) | 32,035,043.82 | 72,488,609.25 | 41,799,132.6 | 55,222,949.96 |
经营活动现金流出小计(元) | 90,174,589.01 | 187,455,062.29 | 101,082,918.25 | 149,256,373.94 |
经营活动产生的现金流量净额(元) | -14,905,493.87 | 2,153,227.21 | -5,059,413.78 | -4,113,235.87 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 0 | 4,058,617.05 | 0 | 2,000,000 |
取得投资收益收到的现金(元) | 0 | 0 | 0 | 1,088.41 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,300 | 0 | 0 | 27,000 |
投资活动现金流入小计(元) | 2,300 | 4,058,617.05 | 0 | 2,028,088.41 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 5,605,710.92 | 9,565,037.19 | 2,729,442 | 2,450,540 |
投资支付的现金(元) | 0 | 0 | 0 | 6,000,000 |
投资活动现金流出小计(元) | 5,605,710.92 | 9,565,037.19 | 2,729,442 | 8,450,540 |
投资活动产生的现金流量净额(元) | -5,603,410.92 | -5,506,420.14 | -2,729,442 | -6,422,451.59 |
三、筹资活动产生的现金流量: | | | | |
取得借款收到的现金(元) | 12,010,000 | 27,000,000 | 4,000,000 | 30,650,000 |
筹资活动现金流入小计(元) | 12,010,000 | 27,000,000 | 4,000,000 | 30,650,000 |
偿还债务支付的现金(元) | 12,010,000 | 22,000,000 | 9,000,000 | 25,650,000 |
分配股利、利润或偿付利息支付的现金(元) | 222,442.29 | 384,747.18 | 167,605.55 | 1,128,352.13 |
筹资活动现金流出小计(元) | 12,232,442.29 | 22,384,747.18 | 9,167,605.55 | 26,778,352.13 |
筹资活动产生的现金流量净额(元) | -222,442.29 | 4,615,252.82 | -5,167,605.55 | 3,871,647.87 |
五、现金及现金等价物净增加额 | -20,731,347.08 | 1,262,059.89 | -12,956,461.33 | -6,664,039.59 |
加:期初现金及现金等价物余额(元) | 34,211,683.89 | 32,949,624 | 32,949,624 | 39,613,663.59 |
期末现金及现金等价物余额(元) | 13,480,336.81 | 34,211,683.89 | 19,993,162.67 | 32,949,624 |
补充资料 | | | | |
净利润(元) | -3,181,141.47 | 9,057,665.97 | 5,496,121.94 | -10,531,271.35 |
资产减值准备(元) | 0 | 666,962.13 | -11,348.29 | 1,305,826.44 |
固定资产和投资性房地产折旧(元) | 6,878,122.08 | 12,490,102.9 | 6,708,856.97 | 13,788,868.68 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 6,878,122.08 | 12,490,102.9 | 6,708,856.97 | 13,788,868.68 |
无形资产摊销(元) | 1,037,284.8 | 1,922,094.08 | 934,272.18 | 2,074,569.76 |
长期待摊费用摊销(元) | 0 | 0 | 0 | 96,158.17 |
固定资产报废损失(元) | 0 | 0 | 0 | 207,717.79 |
财务费用(元) | 221,595.29 | 368,802.73 | -62,558.98 | 393,952.78 |
投资损失(元) | 0 | -58,617.05 | 0 | -1,088.41 |
递延所得税(元) | -697,226.68 | -226,894.08 | -389,751.21 | -451,896.8 |
其中:递延所得税资产减少(元) | -324,235.71 | 204,666.21 | -16,760.24 | 294,085.14 |
递延所得税负债增加(元) | -372,990.97 | -431,560.29 | -372,990.97 | -745,981.94 |
存货的减少(元) | -16,124,122.94 | -7,573,599.67 | -2,574,424.38 | 10,974,084.58 |
经营性应收项目的减少(元) | 3,463,002.58 | -10,777,393.34 | 9,318,325.63 | -21,244,831.54 |
经营性应付项目的增加(元) | -5,155,474.31 | -4,058,883.72 | -24,478,907.64 | -2,678,239 |
经营活动产生的现金流量净额(元) | -14,905,493.87 | 2,153,227.21 | -5,059,413.78 | -4,113,235.87 |
现金的期末余额(元) | 13,480,336.81 | 34,211,683.89 | 19,993,162.67 | 32,949,624 |
减:现金的期初余额(元) | 34,211,683.89 | 32,949,624 | 32,949,624 | 39,613,663.59 |
现金及现金等价物的净增加额(元) | -20,731,347.08 | 1,262,059.89 | -12,956,461.33 | -6,664,039.59 |
公告日期 | 2024-08-27 | 2024-04-29 | 2023-08-29 | 2023-04-25 |