现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)73,024,380.24183,444,161.3294,232,047.12135,738,487.64
收到的税费返还(元)549,908.18,828.798,828.790
收到其他与经营活动有关的现金(元)1,694,806.86,155,299.391,782,628.569,404,650.43
经营活动现金流入小计(元)75,269,095.14189,608,289.596,023,504.47145,143,138.07
购买商品、接受劳务支付的现金(元)37,265,611.966,184,503.2332,637,759.0957,434,511.27
支付给职工以及为职工支付的现金(元)13,605,231.0223,558,444.2911,482,219.0121,829,525.47
支付的各项税费(元)7,268,702.2725,223,505.5215,163,807.5514,769,387.24
支付其他与经营活动有关的现金(元)32,035,043.8272,488,609.2541,799,132.655,222,949.96
经营活动现金流出小计(元)90,174,589.01187,455,062.29101,082,918.25149,256,373.94
经营活动产生的现金流量净额(元)-14,905,493.872,153,227.21-5,059,413.78-4,113,235.87
二、投资活动产生的现金流量:
收回投资收到的现金(元)04,058,617.0502,000,000
取得投资收益收到的现金(元)0001,088.41
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,3000027,000
投资活动现金流入小计(元)2,3004,058,617.0502,028,088.41
购建固定资产、无形资产和其他长期资产支付的现金(元)5,605,710.929,565,037.192,729,4422,450,540
投资支付的现金(元)0006,000,000
投资活动现金流出小计(元)5,605,710.929,565,037.192,729,4428,450,540
投资活动产生的现金流量净额(元)-5,603,410.92-5,506,420.14-2,729,442-6,422,451.59
三、筹资活动产生的现金流量:
取得借款收到的现金(元)12,010,00027,000,0004,000,00030,650,000
筹资活动现金流入小计(元)12,010,00027,000,0004,000,00030,650,000
偿还债务支付的现金(元)12,010,00022,000,0009,000,00025,650,000
分配股利、利润或偿付利息支付的现金(元)222,442.29384,747.18167,605.551,128,352.13
筹资活动现金流出小计(元)12,232,442.2922,384,747.189,167,605.5526,778,352.13
筹资活动产生的现金流量净额(元)-222,442.294,615,252.82-5,167,605.553,871,647.87
五、现金及现金等价物净增加额-20,731,347.081,262,059.89-12,956,461.33-6,664,039.59
加:期初现金及现金等价物余额(元)34,211,683.8932,949,62432,949,62439,613,663.59
期末现金及现金等价物余额(元)13,480,336.8134,211,683.8919,993,162.6732,949,624
补充资料
净利润(元)-3,181,141.479,057,665.975,496,121.94-10,531,271.35
资产减值准备(元)0666,962.13-11,348.291,305,826.44
固定资产和投资性房地产折旧(元)6,878,122.0812,490,102.96,708,856.9713,788,868.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,878,122.0812,490,102.96,708,856.9713,788,868.68
无形资产摊销(元)1,037,284.81,922,094.08934,272.182,074,569.76
长期待摊费用摊销(元)00096,158.17
固定资产报废损失(元)000207,717.79
财务费用(元)221,595.29368,802.73-62,558.98393,952.78
投资损失(元)0-58,617.050-1,088.41
递延所得税(元)-697,226.68-226,894.08-389,751.21-451,896.8
其中:递延所得税资产减少(元)-324,235.71204,666.21-16,760.24294,085.14
递延所得税负债增加(元)-372,990.97-431,560.29-372,990.97-745,981.94
存货的减少(元)-16,124,122.94-7,573,599.67-2,574,424.3810,974,084.58
经营性应收项目的减少(元)3,463,002.58-10,777,393.349,318,325.63-21,244,831.54
经营性应付项目的增加(元)-5,155,474.31-4,058,883.72-24,478,907.64-2,678,239
经营活动产生的现金流量净额(元)-14,905,493.872,153,227.21-5,059,413.78-4,113,235.87
现金的期末余额(元)13,480,336.8134,211,683.8919,993,162.6732,949,624
减:现金的期初余额(元)34,211,683.8932,949,62432,949,62439,613,663.59
现金及现金等价物的净增加额(元)-20,731,347.081,262,059.89-12,956,461.33-6,664,039.59
公告日期2024-08-272024-04-292023-08-292023-04-25