现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)272,375,652.79515,422,468.96288,072,366.52496,277,043.93
收到的税费返还(元)3,966.4602,653.374,601,821.35
收到其他与经营活动有关的现金(元)33,425,790.9359,422,042.9610,522,155.0921,390,619.74
经营活动现金流入小计(元)305,805,410.18574,844,511.92298,597,174.98522,269,485.02
购买商品、接受劳务支付的现金(元)155,588,525.35361,959,617.54168,209,913.88247,625,023.85
支付给职工以及为职工支付的现金(元)44,218,625.3993,653,672.1749,219,823.9871,326,550.17
支付的各项税费(元)27,511,275.3267,812,037.6742,874,221.2740,679,605.28
支付其他与经营活动有关的现金(元)35,045,719.7137,886,676.7256,832,747.2771,177,988.78
经营活动现金流出小计(元)262,364,145.76661,312,004.1317,136,706.4430,809,168.08
经营活动产生的现金流量净额(元)43,441,264.42-86,467,492.18-18,539,531.4291,460,316.94
二、投资活动产生的现金流量:
收回投资收到的现金(元)100.02009,975,058.48
处置固定资产、无形资产和其他长期资产收回的现金净额(元)120,00035,147.2421,467.24497,448.11
投资活动现金流入小计(元)120,100.0235,147.2421,467.2410,472,506.59
购建固定资产、无形资产和其他长期资产支付的现金(元)12,018,946.991,154,861.987,545,937.456,430,920.29
投资支付的现金(元)100009,988,000
投资活动现金流出小计(元)12,019,046.991,154,861.987,545,937.4516,418,920.29
投资活动产生的现金流量净额(元)-11,898,946.97-1,119,714.74-7,524,470.21-5,946,413.7
三、筹资活动产生的现金流量:
取得借款收到的现金(元)203,500,000207,800,000112,900,000192,800,000
收到其他与筹资活动有关的现金(元)167,660,000321,477,208159,750,000395,454,500
筹资活动现金流入小计(元)371,160,000529,277,208272,650,000588,254,500
偿还债务支付的现金(元)103,000,000197,800,000152,900,000217,796,012.8
分配股利、利润或偿付利息支付的现金(元)7,577,724.6110,002,421.345,127,970.6812,240,791.85
支付其他与筹资活动有关的现金(元)128,070,000275,438,048137,057,017.48397,075,375.39
筹资活动现金流出小计(元)238,647,724.61483,240,469.34295,084,988.16627,112,180.04
筹资活动产生的现金流量净额(元)132,512,275.3946,036,738.66-22,434,988.16-38,857,680.04
五、现金及现金等价物净增加额164,054,592.84-41,550,468.26-48,498,989.7946,656,223.2
加:期初现金及现金等价物余额(元)51,460,480.257,010,948.4657,010,948.4610,354,725.26
期末现金及现金等价物余额(元)215,515,073.0415,460,480.28,511,958.6757,010,948.46
补充资料
净利润(元)29,764,829.6345,764,937.0825,000,616.9924,063,128.68
资产减值准备(元)0919,833.6602,420,293.61
固定资产和投资性房地产折旧(元)14,861,314.1632,009,790.9616,091,079.3834,573,030.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,861,314.1632,009,790.9616,091,079.3834,573,030.84
无形资产摊销(元)8,638,859.6616,014,145.338,135,389.3114,883,669.57
处置固定资产、无形资产和其他长期资产的损失(元)0-7,382.5102,036.81
财务费用(元)7,957,399.4310,098,129.386,060,514.712,937,711.12
递延所得税(元)-309,888.05-2,147,928.96-565,037.48-13,578,076.11
其中:递延所得税资产减少(元)-309,888.05-2,078,079.98-565,037.48-13,578,076.11
递延所得税负债增加(元)0-69,848.9800
存货的减少(元)-29,256,934.942,174,552.51-34,939,664.78-8,534,899.01
经营性应收项目的减少(元)26,694,122.52-61,275,735.62-4,169,035.03-32,414,989.55
经营性应付项目的增加(元)26,768,947.85-144,820,398.06-13,862,121.0224,872,486.48
其他(元)-43,976,136.090-24,291,019.90
经营活动产生的现金流量净额(元)43,441,264.42-86,467,492.18-18,539,531.4291,460,316.94
现金的期末余额(元)215,515,073.0415,460,480.28,511,958.6757,010,948.46
减:现金的期初余额(元)51,460,480.257,010,948.4657,010,948.4610,354,725.26
现金及现金等价物的净增加额(元)164,054,592.84-41,550,468.26-48,498,989.7946,656,223.2
公告日期2024-08-272024-04-192023-08-252023-04-26