现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)70,188,314.67156,776,947.259,641,677.69129,738,734.87
收到其他与经营活动有关的现金(元)1,201,148.031,297,275.67207,097.06458,635.09
经营活动现金流入小计(元)71,389,462.7158,074,222.8759,848,774.75130,197,369.96
购买商品、接受劳务支付的现金(元)58,905,306.6187,896,837.4841,526,628.7386,753,459
支付给职工以及为职工支付的现金(元)16,857,660.3730,201,481.7714,004,535.626,316,262.78
支付的各项税费(元)5,170,415.8111,317,749.176,760,082.285,149,659.69
支付其他与经营活动有关的现金(元)672,370.321,117,307.851,485,423.791,178,630.07
经营活动现金流出小计(元)81,605,753.11130,533,376.2763,776,670.4119,398,011.54
经营活动产生的现金流量净额(元)-10,216,290.4127,540,846.6-3,927,895.6510,799,358.42
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)000815,152.3
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0007,500
收到其他与投资活动有关的现金(元)00034,000,000
投资活动现金流入小计(元)00034,822,652.3
购建固定资产、无形资产和其他长期资产支付的现金(元)2,820,404.7818,694,865.555,250,233.4617,757,998.26
支付其他与投资活动有关的现金(元)4,000,000000
投资活动现金流出小计(元)6,820,404.7818,694,865.555,250,233.4617,757,998.26
投资活动产生的现金流量净额(元)-6,820,404.78-18,694,865.55-5,250,233.4617,064,654.04
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00010,000,00010,000,00020,000,000
筹资活动现金流入小计(元)10,000,00010,000,00010,000,00020,000,000
偿还债务支付的现金(元)10,000,00020,000,00020,000,0008,000,000
分配股利、利润或偿付利息支付的现金(元)173,000.02507,000.54345,500.51630,134.96
筹资活动现金流出小计(元)10,173,000.0220,507,000.5420,345,500.518,630,134.96
筹资活动产生的现金流量净额(元)-173,000.02-10,507,000.54-10,345,500.5111,369,865.04
五、现金及现金等价物净增加额-17,209,695.21-1,661,019.49-19,523,629.6239,233,877.5
加:期初现金及现金等价物余额(元)67,192,127.3468,853,146.8368,853,146.8329,619,269.33
期末现金及现金等价物余额(元)49,982,432.1367,192,127.3449,329,517.2168,853,146.83
补充资料
净利润(元)13,522,512.9933,148,450.9613,743,216.0825,573,246.39
固定资产和投资性房地产折旧(元)6,838,133.1712,690,064.666,129,015.6510,595,312.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,838,133.1712,690,064.666,129,015.6510,595,312.98
无形资产摊销(元)318,808.61553,892.55276,941.82547,886.96
固定资产报废损失(元)0001,672.06
公允价值变动损失(元)-48,808.85000
财务费用(元)173,000.02507,000.54345,500.51630,134.96
投资损失(元)000-815,152.3
递延所得税(元)-1,512.28-81,998.5-147,950.87-29,255.66
其中:递延所得税资产减少(元)-8,833.61-81,998.5-147,950.87107,292.94
递延所得税负债增加(元)7,321.3300-136,548.6
存货的减少(元)-8,895,604.32-13,675,098.85-8,887,913.18-26,995,672.72
经营性应收项目的减少(元)-20,993,996.96-3,510,623.14-9,552,518.984,403,354.32
经营性应付项目的增加(元)-2,189,264.04-2,615,399.71-6,764,385.01-2,412,518.91
经营活动产生的现金流量净额(元)-10,216,290.4127,540,846.6-3,927,895.6510,799,358.42
现金的期末余额(元)49,982,432.1367,192,127.3449,329,517.2168,853,146.83
减:现金的期初余额(元)67,192,127.3468,853,146.8368,853,146.8329,619,269.33
现金及现金等价物的净增加额(元)-17,209,695.21-1,661,019.49-19,523,629.6239,233,877.5
公告日期2024-08-212024-04-242023-08-232023-04-26