现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)158,669,276.67464,559,659.9241,630,880.2473,394,206.46
收到其他与经营活动有关的现金(元)807,350.91,671,744.66735,454.364,194,120.47
经营活动现金流入小计(元)159,476,627.57466,231,404.56242,366,334.56477,588,326.93
购买商品、接受劳务支付的现金(元)136,612,397.98399,691,988.06194,783,188.19436,976,463.95
支付给职工以及为职工支付的现金(元)9,153,950.6920,057,158.4810,331,331.5621,151,669.82
支付的各项税费(元)475,510.351,143,683.65586,745.37953,748.03
支付其他与经营活动有关的现金(元)4,559,572.428,099,292.437,776,211.9424,222,431.77
经营活动现金流出小计(元)150,801,431.44428,992,122.62213,477,477.06483,304,313.57
经营活动产生的现金流量净额(元)8,675,196.1337,239,281.9428,888,857.5-5,715,986.64
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)001,836.510
处置固定资产、无形资产和其他长期资产收回的现金净额(元)238,727.18127,50097,077.67999,331.71
收到其他与投资活动有关的现金(元)18,637,136.021,601,836.511,600,0000
投资活动现金流入小计(元)18,875,863.21,729,336.511,698,914.18999,331.71
购建固定资产、无形资产和其他长期资产支付的现金(元)7,415,054.764,861,663.71,099,290.367,184,472.9
支付其他与投资活动有关的现金(元)18,600,0001,600,0001,600,0000
投资活动现金流出小计(元)26,015,054.766,461,663.72,699,290.367,184,472.9
投资活动产生的现金流量净额(元)-7,139,191.56-4,732,327.19-1,000,376.18-6,185,141.19
三、筹资活动产生的现金流量:
取得借款收到的现金(元)166,900,000338,200,000204,000,000173,299,999.9
收到其他与筹资活动有关的现金(元)272,0002,677,0002,607,0001,800,000
筹资活动现金流入小计(元)167,172,000340,877,000206,607,000175,099,999.9
偿还债务支付的现金(元)167,200,000360,199,999.9200,900,000148,900,000
分配股利、利润或偿付利息支付的现金(元)1,220,295.093,039,434.431,551,896.475,172,814.72
支付其他与筹资活动有关的现金(元)596,0006,026,828.82,611,967.25,667,770.81
筹资活动现金流出小计(元)169,016,295.09369,266,263.13205,063,863.67159,740,585.53
筹资活动产生的现金流量净额(元)-1,844,295.09-28,389,263.131,543,136.3315,359,414.37
五、现金及现金等价物净增加额-308,290.524,117,691.6229,431,617.653,458,286.54
加:期初现金及现金等价物余额(元)16,978,292.812,860,601.1812,860,601.189,402,314.64
期末现金及现金等价物余额(元)16,670,002.2816,978,292.842,292,218.8312,860,601.18
补充资料
净利润(元)-1,742,338.31-6,189,393.76-9,036,839.29-10,738,243.23
资产减值准备(元)02,025,162.995,561,028.874,446,217.83
固定资产和投资性房地产折旧(元)4,365,003.238,634,649.624,290,684.998,653,039.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,365,003.238,634,649.624,290,684.998,653,039.89
无形资产摊销(元)111,087.54222,175.08111,087.54222,175.08
长期待摊费用摊销(元)582,359.411,197,898.86683,218.71836,346.98
处置固定资产、无形资产和其他长期资产的损失(元)-23,829.38-90,006.06-81,677.67-267,561.36
固定资产报废损失(元)-13,692.341,122.51,122.50
财务费用(元)1,467,956.583,746,499.811,913,148.283,971,414.1
投资损失(元)-37,136.02-1,836.51-1,836.510
递延所得税(元)-44,176.32-750.2560,065.25-270,866.01
其中:递延所得税资产减少(元)-23,766.4440,069.580,477.37-102,297.82
递延所得税负债增加(元)-20,409.88-40,819.75-20,412.12-168,568.19
存货的减少(元)-16,457,959.2134,870,184.56-3,967,860.48-21,126,825.94
经营性应收项目的减少(元)-1,083,020.513,049,280.155,110,056.78-11,449,568.21
经营性应付项目的增加(元)19,892,002.73-13,689,521.823,204,391.1314,746,608.86
经营活动产生的现金流量净额(元)8,675,196.1337,239,281.9428,888,857.5-5,715,986.64
不涉及现金收支的投资和筹资活动金额其他项目(元)0251,935.760204,541.18
现金的期末余额(元)16,670,002.2816,978,292.842,292,218.8312,860,601.18
减:现金的期初余额(元)16,978,292.812,860,601.1812,860,601.189,402,314.64
现金及现金等价物的净增加额(元)-308,290.524,117,691.6229,431,617.653,458,286.54
公告日期2024-08-262024-04-242023-08-292023-04-25