现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,406,477.0477,095,282.229,169,548.492,837,982.55
收到的税费返还(元)04,226.4501,794,796.2
收到其他与经营活动有关的现金(元)914,450.55,304,707.91,864,606.993,688,438.04
经营活动现金流入小计(元)44,320,927.5482,404,216.5531,034,155.3998,321,216.79
购买商品、接受劳务支付的现金(元)19,258,382.3835,105,944.1719,406,335.1737,587,564.36
支付给职工以及为职工支付的现金(元)12,155,769.1223,115,986.411,746,299.2620,399,003.82
支付的各项税费(元)4,942,057.27,470,839.623,689,826.973,617,351.56
支付其他与经营活动有关的现金(元)2,075,561.87,478,032.034,814,756.7211,911,197.73
经营活动现金流出小计(元)38,431,770.573,170,802.2239,657,218.1273,515,117.47
经营活动产生的现金流量净额(元)5,889,157.049,233,414.33-8,623,062.7324,806,099.32
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0001,135
投资活动现金流入小计(元)0001,135
购建固定资产、无形资产和其他长期资产支付的现金(元)224,5907,604,374.061,550,229.8617,548,077.24
投资活动现金流出小计(元)224,5907,604,374.061,550,229.8617,548,077.24
投资活动产生的现金流量净额(元)-224,590-7,604,374.06-1,550,229.86-17,546,942.24
三、筹资活动产生的现金流量:
取得借款收到的现金(元)053,000,0008,000,00055,405,592
筹资活动现金流入小计(元)053,000,0008,000,00055,405,592
偿还债务支付的现金(元)22,090,00032,100,000049,795,592
分配股利、利润或偿付利息支付的现金(元)1,098,122.572,365,700.891,086,246.362,435,976.96
筹资活动现金流出小计(元)23,188,122.5734,465,700.891,086,246.3652,231,568.96
筹资活动产生的现金流量净额(元)-23,188,122.5718,534,299.116,913,753.643,174,023.04
五、现金及现金等价物净增加额-17,523,555.5320,163,339.38-3,259,538.9510,433,180.12
加:期初现金及现金等价物余额(元)32,231,702.7712,068,363.3912,068,363.391,635,183.27
期末现金及现金等价物余额(元)14,708,147.2432,231,702.778,808,824.4412,068,363.39
补充资料
净利润(元)14,571,038.1525,352,298.3313,912,006.9416,450,403.91
资产减值准备(元)723,971.6862,336.15161,062.851,174,355.35
固定资产和投资性房地产折旧(元)4,193,331.238,278,378.414,068,095.376,273,810.27
无形资产摊销(元)86,200.5172,40186,188.5170,301
长期待摊费用摊销(元)546,519.491,093,038.9800
处置固定资产、无形资产和其他长期资产的损失(元)000-1,135
财务费用(元)942,509.442,361,454.321,074,072.012,435,976.96
投资损失(元)84,871.84000
递延所得税(元)-103,258.75-239,567.99249,499.8699,704.42
其中:递延所得税资产减少(元)-103,258.75-239,567.99249,499.8699,704.42
存货的减少(元)-623,687.752,185,116.812,638,808.21-3,511,121.55
经营性应收项目的减少(元)-10,954,950.3-15,268,811.05-22,485,517.95,095,718.67
经营性应付项目的增加(元)-3,577,388.49-14,763,230.63-9,561,025.78-3,381,914.71
其他(元)001,233,747.210
经营活动产生的现金流量净额(元)5,889,157.049,233,414.33-8,623,062.7324,806,099.32
现金的期末余额(元)14,708,147.2432,231,702.778,808,824.4412,068,363.39
减:现金的期初余额(元)32,231,702.7712,068,363.3912,068,363.391,635,183.27
现金及现金等价物的净增加额(元)-17,523,555.5320,163,339.38-3,259,538.9510,433,180.12
公告日期2024-08-272024-04-262023-07-312023-04-13