现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)144,784,240.01303,700,205.9978,031,344.05226,049,560.5
收到的税费返还(元)1,019,489.91907,990.07907,990.070
收到其他与经营活动有关的现金(元)4,180,637.7216,917,073.1211,998,037.421,307,669.93
经营活动现金流入小计(元)149,984,367.64321,525,269.1890,937,371.54227,357,230.43
购买商品、接受劳务支付的现金(元)148,421,020.16309,352,682.6959,251,677.52224,474,456.26
支付给职工以及为职工支付的现金(元)2,403,080.785,992,475.372,230,740.224,815,018.61
支付的各项税费(元)2,305,638.963,304,173.71,390,584.942,485,084.43
支付其他与经营活动有关的现金(元)1,430,764.7513,312,626.0637,010,859.696,599,531.29
经营活动现金流出小计(元)154,560,504.65331,961,957.8299,883,862.37238,374,090.59
经营活动产生的现金流量净额(元)-4,576,137.01-10,436,688.64-8,946,490.83-11,016,860.16
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0006,000
投资活动现金流入小计(元)0006,000
购建固定资产、无形资产和其他长期资产支付的现金(元)08,5008,50088,677
投资活动现金流出小计(元)08,5008,50088,677
投资活动产生的现金流量净额(元)0-8,500-8,500-82,677
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)011,800,00011,800,0000
取得借款收到的现金(元)13,000,00015,000,000015,000,000
筹资活动现金流入小计(元)13,000,00026,800,00011,800,00015,000,000
偿还债务支付的现金(元)1,200,00015,000,0001,000,0005,000,000
分配股利、利润或偿付利息支付的现金(元)1,374,044.951,427,412.03187,183.861,255,187.34
支付其他与筹资活动有关的现金(元)0437,334.3213,600106,941
筹资活动现金流出小计(元)2,574,044.9516,864,746.331,400,783.866,362,128.34
筹资活动产生的现金流量净额(元)10,425,955.059,935,253.6710,399,216.148,637,871.66
五、现金及现金等价物净增加额5,849,818.04-509,934.971,444,225.31-2,461,665.5
加:期初现金及现金等价物余额(元)5,685,996.316,195,931.286,195,931.288,657,596.78
期末现金及现金等价物余额(元)11,535,814.355,685,996.317,640,156.596,195,931.28
补充资料
净利润(元)3,082,866.238,391,077.623,425,183.647,208,867.9
固定资产和投资性房地产折旧(元)94,503.64787,158.08393,659.77669,252.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)94,503.64787,158.08393,659.77669,252.87
无形资产摊销(元)3,444,258.366,887,189.293,443,594.646,689,174.1
长期待摊费用摊销(元)6,264.2512,528.56,264.2512,528.5
财务费用(元)385,809.92465,745.44222,591.18269,494.02
递延所得税(元)231,785.7-79,446.35-122,479.9658,620.61
其中:递延所得税资产减少(元)231,785.7-79,446.35-122,479.9658,620.61
存货的减少(元)-8,175,648.084,620,767.362,656,739.5-17,800,183.85
经营性应收项目的减少(元)-14,550,158.85-12,818,940.55-41,225,734.25-25,110,024.04
经营性应付项目的增加(元)10,872,870.71-21,300,221.6419,873,609.2714,408,064.17
经营活动产生的现金流量净额(元)-4,576,137.01-10,436,688.64-8,946,490.83-11,016,860.16
现金的期末余额(元)11,535,814.355,685,996.317,640,156.596,195,931.28
减:现金的期初余额(元)5,685,996.316,195,931.286,195,931.288,657,596.78
现金及现金等价物的净增加额(元)5,849,818.04-509,934.971,444,225.31-2,461,665.5
公告日期2024-08-262024-04-152023-08-212023-03-17