现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)85,361,321.39202,739,752.6583,571,836.8105,689,786.84
收到的税费返还(元)1,134,256.551,171.7651,171.763,583,036.9
收到其他与经营活动有关的现金(元)4,527,350.763,975,462.822,523,217.0923,483,987.2
经营活动现金流入小计(元)91,022,928.65206,766,387.2386,146,225.65132,756,810.94
购买商品、接受劳务支付的现金(元)90,619,749.24146,916,910.9157,461,685.4476,073,156.77
支付给职工以及为职工支付的现金(元)12,264,224.5130,817,190.9815,479,922.9525,226,905.69
支付的各项税费(元)2,458,829.825,418,542.312,470,439.24,755,288.78
支付其他与经营活动有关的现金(元)4,533,790.467,760,387.414,004,467.416,715,226.41
经营活动现金流出小计(元)109,876,594.03190,913,031.6179,416,515112,770,577.65
经营活动产生的现金流量净额(元)-18,853,665.3815,853,355.626,729,710.6519,986,233.29
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,001,0006,749,626.51179,674.590
取得投资收益收到的现金(元)40,389.39156.2800
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0003,600
投资活动现金流入小计(元)5,041,389.396,749,782.79179,674.593,600
购建固定资产、无形资产和其他长期资产支付的现金(元)14,114,089.5830,989,731.5816,485,43313,514,737.35
投资支付的现金(元)5,000,0006,500,0003,000,00010,000
投资活动现金流出小计(元)19,114,089.5837,489,731.5819,485,43313,524,737.35
投资活动产生的现金流量净额(元)-14,072,700.19-30,739,948.79-19,305,758.41-13,521,137.35
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)025,759,200030,000
其中:子公司吸收少数股东投资收到的现金(元)00030,000
取得借款收到的现金(元)34,850,00077,250,00031,850,00034,000,000
收到其他与筹资活动有关的现金(元)0002,350,000
筹资活动现金流入小计(元)34,850,000103,009,20031,850,00036,380,000
偿还债务支付的现金(元)36,750,00041,980,00022,360,00035,720,000
分配股利、利润或偿付利息支付的现金(元)1,360,252.962,501,831.191,613,813.761,921,788.86
支付其他与筹资活动有关的现金(元)713,910.74,234,155.131,056,648.2811,086,468.85
筹资活动现金流出小计(元)38,824,163.6648,715,986.3225,030,462.0448,728,257.71
筹资活动产生的现金流量净额(元)-3,974,163.6654,293,213.686,819,537.96-12,348,257.71
五、现金及现金等价物净增加额-36,900,529.2339,406,620.51-5,756,509.8-5,883,161.77
加:期初现金及现金等价物余额(元)49,381,961.899,975,341.389,975,341.3815,858,503.15
期末现金及现金等价物余额(元)12,481,432.6649,381,961.894,218,831.589,975,341.38
补充资料
净利润(元)10,012,056.8721,905,240.636,317,490.0320,223,518.63
资产减值准备(元)-162,790.445,893,770.45163,591.265,916,166.35
固定资产和投资性房地产折旧(元)418,544.96537,717.38190,829.56353,418.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)418,544.96537,717.38190,829.56353,418.24
无形资产摊销(元)2,188,861.084,794,123.572,391,710.744,694,090.28
长期待摊费用摊销(元)106,584.2182,141.5291,070.76182,141.52
处置固定资产、无形资产和其他长期资产的损失(元)001,454.634,516.41
固定资产报废损失(元)04,291.95024,205.87
公允价值变动损失(元)000-1,200.2
财务费用(元)2,209,560.153,771,572.391,757,326.193,530,607.33
投资损失(元)-18,669.5969,052.154,334.64153,709.33
递延所得税(元)369,152.13-1,003,181.64-77,799.79-841,642.76
其中:递延所得税资产减少(元)369,152.13-1,003,181.64-77,799.79-841,642.76
存货的减少(元)-646,662.86-1,178,260.39-1,064,535.941,122,764.79
经营性应收项目的减少(元)135,732.37-32,208,538.26-3,138,469.81-59,175,641.64
经营性应付项目的增加(元)-34,610,701.5910,434,375.634,873,618.7541,156,085.04
经营活动产生的现金流量净额平衡项目(元)00-5,111,133.070
经营活动产生的现金流量净额(元)-18,853,665.3815,853,355.626,729,710.6519,986,233.29
现金的期末余额(元)12,481,432.6649,381,961.894,218,831.589,975,341.38
减:现金的期初余额(元)49,381,961.899,975,341.389,975,341.3815,858,503.15
现金及现金等价物的净增加额(元)-36,900,529.2339,406,620.51-5,756,509.8-5,883,161.77
公告日期2024-10-252024-10-252023-11-062023-06-06