现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)31,371,495.9379,079,505.4427,935,357.0149,470,167.17
收到其他与经营活动有关的现金(元)22,017,862.1337,167,773.5326,383,647.2130,414,751.27
经营活动现金流入小计(元)53,389,358.06116,247,278.9754,319,004.2279,884,918.44
购买商品、接受劳务支付的现金(元)21,552,531.7446,716,900.216,802,099.8840,591,016.42
支付给职工以及为职工支付的现金(元)6,687,573.5511,935,717.365,723,148.0415,042,762.52
支付的各项税费(元)1,819,755.585,088,623.023,427,014.191,704,741.44
支付其他与经营活动有关的现金(元)30,415,287.5847,419,491.632,862,878.125,475,054.71
经营活动现金流出小计(元)60,475,148.45111,160,732.1858,815,140.2182,813,575.09
经营活动产生的现金流量净额(元)-7,085,790.395,086,546.79-4,496,135.99-2,928,656.65
二、投资活动产生的现金流量:
收回投资收到的现金(元)00014,059,443.55
取得投资收益收到的现金(元)00043,062.43
处置固定资产、无形资产和其他长期资产收回的现金净额(元)-790.449,563.18010,391
投资活动现金流入小计(元)-790.449,563.18014,112,896.98
购建固定资产、无形资产和其他长期资产支付的现金(元)2,851,874.317,276,300.396,192,453.412,760,737.08
投资支付的现金(元)00014,050,000
投资活动现金流出小计(元)2,851,874.317,276,300.396,192,453.426,810,737.08
投资活动产生的现金流量净额(元)-2,852,664.75-7,266,737.21-6,192,453.4-12,697,840.1
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,000,00039,130,00016,000,00033,462,346.39
筹资活动现金流入小计(元)18,000,00039,130,00016,000,00033,462,346.39
偿还债务支付的现金(元)14,160,661.5834,462,346.398,222,37815,900,000
分配股利、利润或偿付利息支付的现金(元)930,768.091,968,974.311,030,771.381,419,060.5
筹资活动现金流出小计(元)15,091,429.6736,431,320.79,253,149.3817,319,060.5
筹资活动产生的现金流量净额(元)2,908,570.332,698,679.36,746,850.6216,143,285.89
五、现金及现金等价物净增加额-7,029,884.81518,488.88-3,941,738.77516,789.14
加:期初现金及现金等价物余额(元)9,326,651.958,808,163.079,522,283.158,291,373.93
期末现金及现金等价物余额(元)2,296,767.149,326,651.955,580,544.388,808,163.07
补充资料
净利润(元)900,371.23703,310.1766,136.38-16,663,434.38
资产减值准备(元)73,673.35-81,258.36014,686,018.76
固定资产和投资性房地产折旧(元)779,512.891,476,428.26610,769.81996,760.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)779,512.891,476,428.26610,769.81996,760.4
无形资产摊销(元)110,042.19220,084.34110,042.16261,362.21
固定资产报废损失(元)041,030.390137,591.92
财务费用(元)930,768.091,968,974.311,044,991.851,418,430.07
投资损失(元)000-51,122.45
递延所得税(元)-110,825.76-279,384.39-48,712.62-3,657,180.06
其中:递延所得税资产减少(元)-110,825.76-279,384.39-48,712.62-3,657,180.06
存货的减少(元)-12,740,209.87-6,361,431.07-16,929,905.913,809,600
经营性应收项目的减少(元)-76,647.924,261,829.615,288,815.43-10,476,614.76
经营性应付项目的增加(元)1,806,225.65-2,510,609.344,661,726.91-3,322,054.14
经营活动产生的现金流量净额其他项目(元)03,041,594.2304,871,980.82
经营活动产生的现金流量净额(元)-7,085,790.395,086,546.79-4,496,135.99-2,928,656.65
现金的期末余额(元)2,296,767.149,326,651.955,580,544.388,808,163.07
减:现金的期初余额(元)9,326,651.958,808,163.079,522,283.158,291,373.93
现金及现金等价物的净增加额(元)-7,029,884.81518,488.88-3,941,738.77516,789.14
公告日期2024-08-272024-04-292023-08-252023-04-26