现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)362,766,502.47451,047,494.34181,659,958.53576,818,742.45
收到的税费返还(元)0001,059,954.23
收到其他与经营活动有关的现金(元)218,719.771,275,604.12-604,747.245,055,419.04
经营活动现金流入小计(元)362,985,222.24452,323,098.46181,055,211.29582,934,115.72
购买商品、接受劳务支付的现金(元)326,548,099.98449,734,394.67166,615,559.86479,249,840.12
支付给职工以及为职工支付的现金(元)7,390,465.1513,218,460.175,134,212.9413,577,194.6
支付的各项税费(元)3,133,289.336,721,483.24,526,526.128,391,089.17
支付其他与经营活动有关的现金(元)1,885,624.222,933,157.273,543,898.034,948,284.43
经营活动现金流出小计(元)338,957,478.68472,607,495.31179,820,196.95506,166,408.32
经营活动产生的现金流量净额(元)24,027,743.56-20,284,396.851,235,014.3476,767,707.4
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)04,490,00005,000
收到其他与投资活动有关的现金(元)093,800,83200
投资活动现金流入小计(元)098,290,83205,000
购建固定资产、无形资产和其他长期资产支付的现金(元)1,412,657.9310,874,983.42,036,42212,813,379.49
支付其他与投资活动有关的现金(元)29,000,00092,240,00000
投资活动现金流出小计(元)30,412,657.93103,114,983.42,036,42212,813,379.49
投资活动产生的现金流量净额(元)-30,412,657.93-4,824,151.4-2,036,422-12,808,379.49
三、筹资活动产生的现金流量:
取得借款收到的现金(元)110,300,000175,000,00063,000,000121,876,000
收到其他与筹资活动有关的现金(元)051,450,0000203,431,230.17
筹资活动现金流入小计(元)110,300,000226,450,00063,000,000325,307,230.17
偿还债务支付的现金(元)117,080,04396,590,285.6596,752,341.14128,661,714.35
分配股利、利润或偿付利息支付的现金(元)5,234,065.5718,351,989.415,747,968.3318,226,614.97
其中:子公司支付给少数股东的股利、利润(元)0900,00000
支付其他与筹资活动有关的现金(元)4,560,00073,712,454.681,220,000194,919,837.68
筹资活动现金流出小计(元)126,874,108.57188,654,729.74103,720,309.47341,808,167
筹资活动产生的现金流量净额(元)-16,574,108.5737,795,270.26-40,720,309.47-16,500,936.83
五、现金及现金等价物净增加额-22,959,022.9412,686,722.01-41,521,717.1347,458,391.08
加:期初现金及现金等价物余额(元)60,707,305.7248,020,583.7148,020,583.71562,192.63
期末现金及现金等价物余额(元)37,748,282.7860,707,305.726,498,866.5848,020,583.71
补充资料
净利润(元)5,491,902.458,468,775.15-8,834,103.7514,958,366.25
资产减值准备(元)1,098,623.471,098,623.4700
固定资产和投资性房地产折旧(元)18,480,630.7637,168,736.8618,960,583.4337,464,641.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)18,480,630.7637,168,736.8618,960,583.4337,464,641.43
无形资产摊销(元)1,001,338.851,936,517.41,002,039.462,108,737.14
处置固定资产、无形资产和其他长期资产的损失(元)0-1,377,641.510-700
固定资产报废损失(元)000260
财务费用(元)7,757,314.1114,284,928.697,433,098.2715,175,381.9
递延所得税(元)1,537.96-853,643.62427,406.78-408,719.52
其中:递延所得税资产减少(元)1,537.96-765,812.26427,406.781,656,395.61
递延所得税负债增加(元)0-87,831.360-2,065,115.13
存货的减少(元)24,985,285.33-41,038,039.08-2,255,787.3419,009,115.32
经营性应收项目的减少(元)-16,757,846.31-4,277,705.2112,259,325.23-8,140,430.8
经营性应付项目的增加(元)-18,016,650.6-33,749,474.37-17,256,967.44-7,046,663.69
其他(元)4,135,168.87-1,750,557.95-13,181,086.273,170,152.9
经营活动产生的现金流量净额平衡项目(元)-5,491,902.45000
经营活动产生的现金流量净额(元)24,027,743.56-20,284,396.851,235,014.3476,767,707.4
现金的期末余额(元)37,748,282.7860,707,305.726,498,866.5848,020,583.71
减:现金的期初余额(元)60,707,305.7248,020,583.7148,020,583.71562,192.63
现金及现金等价物的净增加额(元)-22,959,022.9412,686,722.01-41,521,717.1347,458,391.08
公告日期2024-08-232024-04-232023-08-222023-04-20