现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,079,669.4774,096,356.4730,003,948.662,359,062.21
收到的税费返还(元)11,547.1851,004.9551,004.95169,125.91
收到其他与经营活动有关的现金(元)18,399,914.333,710,985.4515,599,235.8324,806,586.61
经营活动现金流入小计(元)33,491,130.95107,858,346.8745,654,189.3887,334,774.73
购买商品、接受劳务支付的现金(元)19,563,199.3670,895,857.6231,152,206.3379,483,147.02
支付给职工以及为职工支付的现金(元)1,255,714.083,219,575.121,932,150.285,311,593.31
支付的各项税费(元)512,053.51539,904.49238,084.61477,763.42
支付其他与经营活动有关的现金(元)25,820,064.4627,244,522.9110,057,802.4116,736,527.88
经营活动现金流出小计(元)47,151,031.41101,899,860.1443,380,243.63102,009,031.63
经营活动产生的现金流量净额(元)-13,659,900.465,958,486.732,273,945.75-14,674,256.9
二、投资活动产生的现金流量:
三、筹资活动产生的现金流量:
取得借款收到的现金(元)22,000,00017,940,0008,500,00026,000,000
筹资活动现金流入小计(元)22,000,00017,940,0008,500,00026,000,000
偿还债务支付的现金(元)8,500,00023,720,00011,000,00010,950,000
分配股利、利润或偿付利息支付的现金(元)437,663.88688,221.76321,756.65527,750.12
筹资活动现金流出小计(元)8,937,663.8824,408,221.7611,321,756.6511,477,750.12
筹资活动产生的现金流量净额(元)13,062,336.12-6,468,221.76-2,821,756.6514,522,249.88
五、现金及现金等价物净增加额-597,564.34-509,735.03-547,810.9-152,007.02
加:期初现金及现金等价物余额(元)673,922.371,184,045.811,184,045.811,336,052.83
期末现金及现金等价物余额(元)76,358.03674,310.78636,234.911,184,045.81
补充资料
净利润(元)105,858.3501,586.17209,672.9269,427
固定资产和投资性房地产折旧(元)103,853.3527,890.0413,945.0261,138.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)103,853.3527,890.0413,945.0261,138.32
无形资产摊销(元)103,563.54434,283.63258,846.24517,692.48
财务费用(元)578,468.34704,911.7333,192.1424,762.41
投资损失(元)0004,423.74
递延所得税(元)7,435.91-909,933.080-50,214.2
其中:递延所得税资产减少(元)55,084.18-957,581.350-50,214.2
递延所得税负债增加(元)-47,648.2747,648.2700
存货的减少(元)67,235.01231,279.96-587,640.67136,147
经营性应收项目的减少(元)-28,356,266.98-6,541,207.83-7,451,886.02-35,020,873.46
经营性应付项目的增加(元)13,729,952.075,249,194.279,495,442.4218,942,148.91
经营活动产生的现金流量净额(元)-13,659,900.465,958,486.732,271,572.03-14,674,256.9
现金的期末余额(元)76,358.03674,310.78636,234.911,184,045.81
减:现金的期初余额(元)673,922.371,184,045.811,184,045.811,336,052.83
现金及现金等价物的净增加额(元)-597,564.34-509,735.03-547,810.9-152,007.02
公告日期2024-08-272024-04-292023-08-292023-04-26