现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)46,859,150.92143,726,081.1855,320,210.19109,369,886.84
收到的税费返还(元)593,867.28270,048.731,774,720.16999,582.5
收到其他与经营活动有关的现金(元)2,896,021.171,279,785.431,063,155.94,066,945.36
经营活动现金流入小计(元)50,349,039.37145,275,915.3458,158,086.25114,436,414.7
购买商品、接受劳务支付的现金(元)17,000,887.4283,306,486.6435,713,573.7560,339,696
支付给职工以及为职工支付的现金(元)16,881,346.236,467,614.2820,017,960.5429,339,352.68
支付的各项税费(元)3,013,348.4513,035,628.457,336,452.035,488,417.52
支付其他与经营活动有关的现金(元)8,160,722.9719,075,332.359,054,641.0917,255,351.51
经营活动现金流出小计(元)45,056,305.04151,885,061.7272,122,627.41112,422,817.71
经营活动产生的现金流量净额(元)5,292,734.33-6,609,146.38-13,964,541.162,013,596.99
二、投资活动产生的现金流量:
收回投资收到的现金(元)13,165,93130,352,627.6311,450,00078,180,579.33
取得投资收益收到的现金(元)106,181.86178,180.271,714.45357,253.24
投资活动现金流入小计(元)13,272,112.8630,530,807.911,451,714.4578,537,832.57
购建固定资产、无形资产和其他长期资产支付的现金(元)95,013.311,531,611.841,158,036.7410,299,875.87
投资支付的现金(元)12,141,00022,410,000770,00075,781,412
投资活动现金流出小计(元)12,236,013.3123,941,611.841,928,036.7486,081,287.87
投资活动产生的现金流量净额(元)1,036,099.556,589,196.069,523,677.71-7,543,455.3
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)1,592,0001,351,0001,871,0001,470,000
其中:子公司吸收少数股东投资收到的现金(元)01,241,00001,470,000
取得借款收到的现金(元)15,000,00017,000,00016,000,0005,000,000
收到其他与筹资活动有关的现金(元)01,349,301.300
筹资活动现金流入小计(元)16,592,00019,700,301.317,871,0006,470,000
偿还债务支付的现金(元)15,099,489.112,128,797.3110,094,392.744,186,971.77
分配股利、利润或偿付利息支付的现金(元)525,371.411,179,957.69631,512.675,555,753.07
支付其他与筹资活动有关的现金(元)170,188.5199,816.5719,617.21,366,488.8
筹资活动现金流出小计(元)15,795,049.0113,508,571.511,445,522.6111,109,213.64
筹资活动产生的现金流量净额(元)796,950.996,191,729.86,425,477.39-4,639,213.64
四、汇率变动对现金及现金等价物的影响1,470.76800.310642,729.7
五、现金及现金等价物净增加额7,127,255.636,172,579.791,984,613.94-9,526,342.25
加:期初现金及现金等价物余额(元)19,560,215.6413,387,635.8513,387,635.8522,913,978.1
期末现金及现金等价物余额(元)26,687,471.2719,560,215.6415,372,249.7913,387,635.85
补充资料
净利润(元)-3,204,464.295,138,100.4-3,733,092.479,600,038.99
资产减值准备(元)0736,358.620456,909.96
固定资产和投资性房地产折旧(元)1,354,128.914,391,076.151,513,724.371,909,339.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,307,887.614,391,076.151,493,849.221,909,339.15
投资性房地产折旧(元)46,241.3019,875.150
无形资产摊销(元)240,612.03384,567.26110,205.65252,185.84
长期待摊费用摊销(元)34,403.740,137.655,733.950
处置固定资产、无形资产和其他长期资产的损失(元)0175.2100
公允价值变动损失(元)-2.96-5,028.860-171,539.37
财务费用(元)537,977.821,179,157.38587,891.76537,970.94
投资损失(元)160,304.18-744,537.81201,971.77252,278.38
递延所得税(元)0-5,272.450-393,563.21
其中:递延所得税资产减少(元)0-7,233.930-436,448.05
递延所得税负债增加(元)01,961.48042,884.84
存货的减少(元)-795,272.541,784,882.5-16,418,993.65-28,039,805.18
经营性应收项目的减少(元)-8,803,607.989,254,923.1-12,661,542.82-10,314,207.81
经营性应付项目的增加(元)15,642,275.08-28,929,325.2616,429,560.2827,044,234.33
经营活动产生的现金流量净额(元)5,292,734.33-6,609,146.38-13,964,541.162,013,596.99
现金的期末余额(元)26,687,471.2719,560,215.6415,372,249.7913,387,635.85
减:现金的期初余额(元)19,560,215.6413,387,635.8513,387,635.8522,913,978.1
现金及现金等价物的净增加额(元)7,127,255.636,172,579.791,984,613.94-9,526,342.25
公告日期2024-08-212024-04-262023-08-282023-04-24