现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)70,839,993.25205,228,177.6487,124,657.57192,618,951.21
收到的税费返还(元)0307,943.23307,943.23434,906.09
收到其他与经营活动有关的现金(元)5,427,599.859,242,416.537,878,371.637,865,862.59
经营活动现金流入小计(元)76,267,593.1214,778,537.495,310,972.43200,919,719.89
购买商品、接受劳务支付的现金(元)26,754,445.0587,410,039.9426,063,587.6493,845,976.97
支付给职工以及为职工支付的现金(元)21,780,233.2446,229,961.1925,498,260.0237,890,758.99
支付的各项税费(元)9,088,398.7615,797,742.448,276,613.4215,815,441.65
支付其他与经营活动有关的现金(元)12,182,419.7617,874,733.0810,565,379.7214,942,681.23
经营活动现金流出小计(元)69,805,496.81167,312,476.6570,403,840.8162,494,858.84
经营活动产生的现金流量净额(元)6,462,096.2947,466,060.7524,907,131.6338,424,861.05
二、投资活动产生的现金流量:
收回投资收到的现金(元)072,800,00000
取得投资收益收到的现金(元)321,755.31530,781.9139,545.87506,805.92
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,500,806.87852,438.552,209,534.71
收到其他与投资活动有关的现金(元)7,800,00022,000,00032,000,00060,304,500
投资活动现金流入小计(元)8,121,755.31100,831,588.7732,991,984.4263,020,840.63
购建固定资产、无形资产和其他长期资产支付的现金(元)6,075,567.419,764,517.479,377,603.3833,232,157.01
投资支付的现金(元)085,600,00000
支付其他与投资活动有关的现金(元)21,800,00014,000,00044,000,00050,000,000
投资活动现金流出小计(元)27,875,567.41109,364,517.4753,377,603.3883,232,157.01
投资活动产生的现金流量净额(元)-19,753,812.1-8,532,928.7-20,385,618.96-20,211,316.38
三、筹资活动产生的现金流量:
取得借款收到的现金(元)15,000,00022,000,00017,000,00023,000,000
筹资活动现金流入小计(元)15,000,00022,000,00017,000,00023,000,000
偿还债务支付的现金(元)6,000,00026,010,00010,510,00018,920,000
分配股利、利润或偿付利息支付的现金(元)10,874,289.9618,831,949.9115,382,213.5914,331,089.32
其中:子公司支付给少数股东的股利、利润(元)02,761,93002,349,600
支付其他与筹资活动有关的现金(元)01,964,40006,348,200
筹资活动现金流出小计(元)16,874,289.9646,806,349.9125,892,213.5939,599,289.32
筹资活动产生的现金流量净额(元)-1,874,289.96-24,806,349.91-8,892,213.59-16,599,289.32
四、汇率变动对现金及现金等价物的影响0000.09
五、现金及现金等价物净增加额-15,166,005.7714,126,782.14-4,370,700.921,614,255.44
加:期初现金及现金等价物余额(元)62,798,138.548,671,356.3648,671,356.3647,057,100.92
期末现金及现金等价物余额(元)47,632,132.7362,798,138.544,300,655.4448,671,356.36
补充资料
净利润(元)4,776,156.4425,831,981.688,314,859.5530,181,620.55
资产减值准备(元)0226,3230157,614.99
固定资产和投资性房地产折旧(元)12,078,830.4626,833,616.5313,317,579.8125,960,316.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,078,830.4626,833,616.5313,317,579.8125,960,316.65
无形资产摊销(元)1,064,935.22,129,870.41,064,935.22,126,330.58
长期待摊费用摊销(元)164,489.82355,216.37198,222.1220,807.75
处置固定资产、无形资产和其他长期资产的损失(元)84,368.69770,404.92162,613.51-681,695.32
固定资产报废损失(元)000175
财务费用(元)861,789.962,036,292.94718,076.731,968,989.23
投资损失(元)-321,755.31-986,177.47-402,892.87-1,015,405.92
递延所得税(元)586,729.83-2,584,322.14-1,281,622.18-157,158.67
其中:递延所得税资产减少(元)1,112,752.1144,379.81-577,214.241,004,352.96
递延所得税负债增加(元)-526,022.28-2,628,701.95-704,407.94-1,161,511.63
存货的减少(元)249,887.08-49,807.9819,529.24290,327.62
经营性应收项目的减少(元)4,610,254.414,993,476.69-25,472,066-15,152,934.56
经营性应付项目的增加(元)-17,523,018.73-12,010,935.6728,169,107.69-7,090,069.59
经营活动产生的现金流量净额平衡项目(元)000-200.68
经营活动产生的现金流量净额(元)6,462,096.2947,466,060.7524,907,131.6338,424,861.05
现金的期末余额(元)47,632,132.7362,801,432.7344,300,655.4448,671,356.36
减:现金的期初余额(元)62,798,138.548,671,356.3648,671,356.3647,057,100.92
现金及现金等价物的净增加额(元)-15,166,005.7714,130,076.37-4,370,700.921,614,255.44
公告日期2024-08-212024-04-252023-08-222023-04-25