现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)67,388,904.66201,879,194.0185,336,302.52182,213,712.35
收到的税费返还(元)889,718.843,289,930.66638,591.42,642,707.77
收到其他与经营活动有关的现金(元)1,346,097.722,432,542.711,182,690.251,828,694.05
经营活动现金流入小计(元)69,624,721.22207,601,667.3887,157,584.17186,685,114.17
购买商品、接受劳务支付的现金(元)44,373,028.21140,830,415.0364,733,151.99119,418,214.28
支付给职工以及为职工支付的现金(元)13,850,392.8733,454,994.415,043,686.6432,551,907.57
支付的各项税费(元)2,216,627.339,858,679.055,332,017.9711,134,736.8
支付其他与经营活动有关的现金(元)10,717,117.4919,996,630.811,055,735.9113,903,474.78
经营活动现金流出小计(元)71,157,165.9204,140,719.2896,164,592.51177,008,333.43
经营活动产生的现金流量净额(元)-1,532,444.683,460,948.1-9,007,008.349,676,780.74
二、投资活动产生的现金流量:
收回投资收到的现金(元)200,0002,000,574.25071,963,872.93
取得投资收益收到的现金(元)886.213,112.940387,039
处置固定资产、无形资产和其他长期资产收回的现金净额(元)014,35214,252271,748.24
投资活动现金流入小计(元)200,886.212,018,039.1914,25272,622,660.17
购建固定资产、无形资产和其他长期资产支付的现金(元)10,339,6108,398,682.933,090,527.985,214,602.51
投资支付的现金(元)200,0002,000,002.38051,960,000
取得子公司及其他营业单位支付的现金净额(元)003,000,00052,200,196.59
投资活动现金流出小计(元)10,539,61010,398,685.316,090,527.98109,374,799.1
投资活动产生的现金流量净额(元)-10,338,723.79-8,380,646.12-6,076,275.98-36,752,138.93
三、筹资活动产生的现金流量:
取得借款收到的现金(元)81,421,395.785,802,093.6642,433,897.8450,500,000
筹资活动现金流入小计(元)81,421,395.785,802,093.6642,433,897.8450,500,000
偿还债务支付的现金(元)50,670,124.1165,086,230.225,954,260.6523,000,000
分配股利、利润或偿付利息支付的现金(元)25,300,426.7415,097,884.0313,431,252.21,218,897.12
支付其他与筹资活动有关的现金(元)04,986,600993,3004,370,042.2
筹资活动现金流出小计(元)75,970,550.8585,170,714.2340,378,812.8528,588,939.32
筹资活动产生的现金流量净额(元)5,450,844.85631,379.432,055,084.9921,911,060.68
四、汇率变动对现金及现金等价物的影响120,732.9848,586.8600
五、现金及现金等价物净增加额-6,299,590.64-4,239,731.73-13,028,199.33-5,164,297.51
加:期初现金及现金等价物余额(元)18,658,630.7122,898,362.4422,898,362.4428,062,659.95
期末现金及现金等价物余额(元)12,359,040.0718,658,630.719,870,163.1122,898,362.44
补充资料
净利润(元)2,036,117.1453,401.551,549,865.7416,785,998.61
资产减值准备(元)7,084.75537,347.99-23,725.511,440,292.67
固定资产和投资性房地产折旧(元)1,923,444.83,681,594.032,030,620.731,174,269.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,923,444.83,681,594.032,030,620.731,174,269.38
无形资产摊销(元)347,782.81646,241.69257,472.92197,441.12
长期待摊费用摊销(元)253,925.34556,326.79279,802.28578,995.35
处置固定资产、无形资产和其他长期资产的损失(元)115,963.2117,853.140-58,457.05
固定资产报废损失(元)000198.72
财务费用(元)1,528,558.922,896,670.161,396,030.621,586,066.42
投资损失(元)-886.21-3,112.940-387,610.87
递延所得税(元)378,247.92-399,060.83151,332.19-57,960.26
其中:递延所得税资产减少(元)1,420,131.97295,528.51151,332.19-57,960.26
递延所得税负债增加(元)-1,041,884.05-694,589.3400
存货的减少(元)-2,457,056.31-4,824,184.98-30,033,739.41-12,208,483.24
经营性应收项目的减少(元)5,206,971.1-9,147,199.12-5,300,541.061,235,541.22
经营性应付项目的增加(元)-10,609,322.432,344,138.7519,926,622.09-4,545,649.21
经营活动产生的现金流量净额(元)-1,532,444.683,460,948.1-9,007,008.349,676,780.74
现金的期末余额(元)12,359,040.0718,658,630.719,870,163.1122,898,362.44
减:现金的期初余额(元)18,658,630.7122,898,362.4422,898,362.4428,062,659.95
现金及现金等价物的净增加额(元)-6,299,590.64-4,239,731.73-13,028,199.33-5,164,297.51
公告日期2024-08-222024-04-182023-08-222023-04-19