现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)9,214,799.7730,932,468.3413,539,633.6427,734,783.75
收到的税费返还(元)103,385.031,269,040.67757,243.55725,822.18
收到其他与经营活动有关的现金(元)2,400,072.852,116,828.15563,508.181,982,709.26
经营活动现金流入小计(元)11,718,257.6534,318,337.1614,860,385.3730,443,315.19
购买商品、接受劳务支付的现金(元)5,480,705.3619,263,497.388,015,670.0116,167,243.82
支付给职工以及为职工支付的现金(元)5,081,899.839,263,115.415,241,559.877,852,108.49
支付的各项税费(元)2,320,427.994,915,210.383,666,451.42,837,705.5
支付其他与经营活动有关的现金(元)3,025,849.973,665,601.821,681,687.014,031,476.84
经营活动现金流出小计(元)15,908,883.1537,107,424.9918,605,368.2930,888,534.65
经营活动产生的现金流量净额(元)-4,190,625.5-2,789,087.83-3,744,982.92-445,219.46
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)27,041.42177,046.925,839695,719.12
投资活动现金流出小计(元)27,041.42177,046.925,839695,719.12
投资活动产生的现金流量净额(元)-27,041.42-177,046.9-25,839-695,719.12
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00010,000,00010,000,00010,000,000
筹资活动现金流入小计(元)10,000,00010,000,00010,000,00010,000,000
偿还债务支付的现金(元)10,000,00010,000,00010,000,0005,000,000
分配股利、利润或偿付利息支付的现金(元)166,520.83414,437.48228,895.822,303,286.74
筹资活动现金流出小计(元)10,166,520.8310,414,437.4810,228,895.827,303,286.74
筹资活动产生的现金流量净额(元)-166,520.83-414,437.48-228,895.822,696,713.26
五、现金及现金等价物净增加额-4,384,187.75-3,380,572.21-3,999,717.741,555,774.68
加:期初现金及现金等价物余额(元)6,569,166.069,949,738.279,949,738.278,393,963.59
期末现金及现金等价物余额(元)2,184,978.316,569,166.065,950,020.539,949,738.27
补充资料
净利润(元)-1,665,0105,559,236.84230,930.194,946,623.26
固定资产和投资性房地产折旧(元)469,912.12920,845.61394,503.26817,635.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)469,912.12920,845.61394,503.26817,635.52
无形资产摊销(元)21,610.9843,221.9621,610.9843,221.96
固定资产报废损失(元)192.2000
财务费用(元)172,566.43379,370.89164,132.78343,859.78
递延所得税(元)-611,688.8-59,333.47-264,125.2-671,585.11
其中:递延所得税资产减少(元)-611,688.8-59,333.47-264,125.2-671,585.11
存货的减少(元)1,127,129.23-983,061.331,233,390.84-2,922,144.38
经营性应收项目的减少(元)631,367.04857,809.044,858,359.81-4,474,835.74
经营性应付项目的增加(元)-6,968,864.42-9,698,737.88-11,540,852.06-1,443,998.53
经营活动产生的现金流量净额平衡项目(元)27,041.42000
经营活动产生的现金流量净额(元)-4,190,625.5-2,789,087.83-3,744,982.92-445,227.56
现金的期末余额(元)2,184,978.316,569,166.065,950,020.539,949,738.27
减:现金的期初余额(元)6,569,166.069,949,738.279,949,738.278,393,963.59
现金及现金等价物的净增加额(元)-4,384,187.75-3,380,572.21-3,999,717.741,555,774.68
公告日期2024-08-202024-04-182023-08-222023-04-20