现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)106,470,528.34302,707,634.06144,274,867.87332,026,602.29
收到的税费返还(元)4,086.0509.740
收到其他与经营活动有关的现金(元)2,349,270.112,111,400.722,152,939.012,277,372.74
经营活动现金流入小计(元)108,823,884.5304,819,034.78146,427,816.62334,303,975.03
购买商品、接受劳务支付的现金(元)123,901,034.89288,499,561.48145,810,097.59289,218,328.63
支付给职工以及为职工支付的现金(元)3,996,046.6111,370,952.024,879,970.712,475,009.5
支付的各项税费(元)-3,623,057.910,726,068.714,878,972.9813,880,497
支付其他与经营活动有关的现金(元)3,257,129.675,058,121.973,715,145.55,676,467.39
经营活动现金流出小计(元)127,531,153.27315,654,704.18159,284,186.77321,250,302.52
经营活动产生的现金流量净额(元)-18,707,268.77-10,835,669.4-12,856,370.1513,053,672.51
二、投资活动产生的现金流量:
收回投资收到的现金(元)0003,650,000
取得投资收益收到的现金(元)0003,145.2
处置固定资产、无形资产和其他长期资产收回的现金净额(元)579,64600668,258.27
投资活动现金流入小计(元)579,646004,321,403.47
购建固定资产、无形资产和其他长期资产支付的现金(元)1,674,064.355,706,376.3318,257.427,676,268.37
投资支付的现金(元)0002,000,000
取得子公司及其他营业单位支付的现金净额(元)741,60001,089,8400
投资活动现金流出小计(元)2,415,664.355,706,376.331,108,097.429,676,268.37
投资活动产生的现金流量净额(元)-1,836,018.35-5,706,376.33-1,108,097.42-5,354,864.9
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)728,72001,089,8400
取得借款收到的现金(元)46,070,485.37105,120,00037,068,177.265,950,000
收到其他与筹资活动有关的现金(元)40,205.49000
筹资活动现金流入小计(元)46,839,410.86105,120,00038,158,017.265,950,000
偿还债务支付的现金(元)24,138,850.6894,450,00034,972,504.7963,000,000
分配股利、利润或偿付利息支付的现金(元)1,424,145.912,263,377.86989,037.552,601,339.75
支付其他与筹资活动有关的现金(元)045,619.80123,819.04
筹资活动现金流出小计(元)25,562,996.5996,758,997.6635,961,542.3465,725,158.79
筹资活动产生的现金流量净额(元)21,276,414.278,361,002.342,196,474.86224,841.21
四、汇率变动对现金及现金等价物的影响-107,868.16-32,361.78-21,552.24-57,581.61
五、现金及现金等价物净增加额625,258.99-8,213,405.17-11,789,544.957,866,067.21
加:期初现金及现金等价物余额(元)12,757,426.0820,970,831.2520,970,831.2513,104,764.04
期末现金及现金等价物余额(元)13,382,685.0712,757,426.089,181,286.320,970,831.25
补充资料
净利润(元)1,193,917.045,494,178.422,355,795.523,372,567.68
资产减值准备(元)2,705,811.6802,694,033.570
固定资产和投资性房地产折旧(元)2,904,416.056,578,494.852,837,857.36,724,257.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,904,416.056,578,494.852,837,857.36,724,257.32
无形资产摊销(元)406,140.42633,177.12356,438.1633,177.12
长期待摊费用摊销(元)31,197.06266,878.07179,911.591,915,892.25
处置固定资产、无形资产和其他长期资产的损失(元)-217,065.2400452,496.01
固定资产报废损失(元)64.68008,124.96
财务费用(元)1,532,014.072,355,317.731,010,589.792,788,307.43
投资损失(元)000-3,145.2
递延所得税(元)-710,985.41893,316.39-673,508.391,774,386.22
其中:递延所得税资产减少(元)-710,985.41893,316.39-673,508.391,774,386.22
存货的减少(元)21,336,478.48-7,793,103.419,963,867.83-9,719,420.96
经营性应收项目的减少(元)-55,436,438.374,053,122.4-30,305,964.83,523,153.39
经营性应付项目的增加(元)7,547,180.77-19,922,889.19-1,275,390.668,499,207.06
经营活动产生的现金流量净额(元)-18,707,268.77-10,835,669.4-12,856,370.1513,053,672.51
现金的期末余额(元)10,382,685.0712,757,426.089,181,286.320,970,831.25
减:现金的期初余额(元)12,757,426.0820,970,831.2520,970,831.2513,104,764.04
加:现金等价物的期末余额(元)3,000,000000
现金及现金等价物的净增加额(元)625,258.99-8,213,405.17-11,789,544.957,866,067.21
公告日期2024-08-292024-04-262023-08-292023-04-26