现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)28,630,879.2767,329,082.136,736,351.8364,629,798.16
收到的税费返还(元)07,698.844,672.35462,475.24
收到其他与经营活动有关的现金(元)421,072.68821,385.299,782.35757,989.32
经营活动现金流入小计(元)29,051,951.9568,158,166.1436,840,806.5365,850,262.72
购买商品、接受劳务支付的现金(元)18,365,316.3840,001,593.119,035,428.147,194,396.52
支付给职工以及为职工支付的现金(元)4,860,633.3613,322,804.776,846,532.0914,595,442.96
支付的各项税费(元)1,174,574.383,807,722.762,323,166.13,890,585.56
支付其他与经营活动有关的现金(元)796,036.946,435,870.782,270,595.657,798,268.63
经营活动现金流出小计(元)25,196,561.0663,567,991.4130,475,721.9473,478,693.67
经营活动产生的现金流量净额(元)3,855,390.894,590,174.736,365,084.59-7,628,430.95
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0109,50000
投资活动现金流入小计(元)0109,50000
购建固定资产、无形资产和其他长期资产支付的现金(元)0692,339.2887,433.62174,088.06
投资活动现金流出小计(元)0692,339.2887,433.62174,088.06
投资活动产生的现金流量净额(元)0-582,839.28-87,433.62-174,088.06
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00037,094,705.3818,000,00041,700,000
筹资活动现金流入小计(元)20,000,00037,094,705.3818,000,00041,700,000
偿还债务支付的现金(元)22,094,705.3840,700,00022,006,041.6733,022,000
分配股利、利润或偿付利息支付的现金(元)737,147.261,491,648.84894,941.971,847,074.99
支付其他与筹资活动有关的现金(元)18,874.7410,433.9600
筹资活动现金流出小计(元)22,850,727.3842,202,082.822,900,983.6434,869,074.99
筹资活动产生的现金流量净额(元)-2,850,727.38-5,107,377.42-4,900,983.646,830,925.01
五、现金及现金等价物净增加额1,004,663.51-1,100,041.971,376,667.33-971,594
加:期初现金及现金等价物余额(元)2,728,647.263,828,689.233,828,689.234,800,283.23
期末现金及现金等价物余额(元)3,733,310.772,728,647.265,205,356.563,828,689.23
补充资料
净利润(元)782,818.23-2,979,252.27115,935.81-825,447.89
资产减值准备(元)65,389.51-47,036.52-2,129,161.84-136,446.2
固定资产和投资性房地产折旧(元)918,072.011,976,819.46994,094.172,007,406.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)918,072.011,976,819.46994,094.172,007,406.81
无形资产摊销(元)69,655.68139,482.4969,826.62141,362.64
长期待摊费用摊销(元)137,951.1292,127.63131,045.65259,196.24
处置固定资产、无形资产和其他长期资产的损失(元)0-76,652.2600
财务费用(元)704,293.091,522,829.69894,941.971,346,402.78
递延所得税(元)202,595.36-836,721.12-56,983.61-1,367,340.28
其中:递延所得税资产减少(元)202,595.36-836,721.12-56,983.61-1,367,340.28
存货的减少(元)-2,363,089.26325,483.23-1,596,424.243,630,205.06
经营性应收项目的减少(元)6,283,374.6126,162,561.1818,756,693.61-7,687,263.83
经营性应付项目的增加(元)-2,448,056.36-20,219,261.44-10,612,392.51-7,751,688.21
其他(元)944,242.7-399,024.5-202,491.04444,691
经营活动产生的现金流量净额(元)3,855,390.894,590,174.736,365,084.59-7,628,430.95
现金的期末余额(元)3,733,310.772,728,647.265,205,356.563,828,689.23
减:现金的期初余额(元)2,728,647.263,828,689.233,828,689.234,800,283.23
现金及现金等价物的净增加额(元)1,004,663.51-1,100,041.971,376,667.33-971,594
公告日期2024-08-262024-04-262023-08-282023-04-24