现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)87,739,813.72147,998,785.4668,998,439.9246,820,201.47
收到的税费返还(元)4,137,628.223,993,261.451,695,031.5916,849,089.46
收到其他与经营活动有关的现金(元)9,067,812.3718,022,804.637,544,850.325,796,856.45
经营活动现金流入小计(元)100,945,254.31170,014,851.5478,238,321.81269,466,147.38
购买商品、接受劳务支付的现金(元)49,376,480.27126,847,616.8840,586,279.15154,697,107.92
支付给职工以及为职工支付的现金(元)17,501,180.2838,271,776.8819,964,801.549,587,266.93
支付的各项税费(元)230,135.262,843,627.743,776,935.11,332,092.84
支付其他与经营活动有关的现金(元)5,103,263.959,708,156.64,150,951.320,754,744.41
经营活动现金流出小计(元)72,211,059.76177,671,178.168,478,967.05226,371,212.1
经营活动产生的现金流量净额(元)28,734,194.55-7,656,326.569,759,354.7643,094,935.28
二、投资活动产生的现金流量:
收回投资收到的现金(元)60,143,693.1660,243,360.2700
处置固定资产、无形资产和其他长期资产收回的现金净额(元)04004000
投资活动现金流入小计(元)60,143,693.1660,243,760.274000
购建固定资产、无形资产和其他长期资产支付的现金(元)3,175,577.873,613,221.251,557,270.966,941,396.34
投资支付的现金(元)65,000,00060,000,00025,000,0000
投资活动现金流出小计(元)68,175,577.8763,613,221.2526,557,270.966,941,396.34
投资活动产生的现金流量净额(元)-8,031,884.71-3,369,460.98-26,556,870.96-6,941,396.34
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00015,000,000014,000,000
筹资活动现金流入小计(元)10,000,00015,000,000014,000,000
偿还债务支付的现金(元)014,000,000020,000,000
分配股利、利润或偿付利息支付的现金(元)387,777.78487,941.62260,616.64619,895.76
支付其他与筹资活动有关的现金(元)764,8351,569,670804,8352,282,606.13
筹资活动现金流出小计(元)1,152,612.7816,057,611.621,065,451.6422,902,501.89
筹资活动产生的现金流量净额(元)8,847,387.22-1,057,611.62-1,065,451.64-8,902,501.89
四、汇率变动对现金及现金等价物的影响687,293.65116,680.99398,229.861,436,371.95
五、现金及现金等价物净增加额30,236,990.71-11,966,718.17-17,464,737.9828,687,409
加:期初现金及现金等价物余额(元)63,059,738.5475,026,456.7175,026,456.7146,339,047.71
期末现金及现金等价物余额(元)93,296,729.2563,059,738.5457,561,718.7375,026,456.71
补充资料
净利润(元)-1,454,143.83-13,360,904.22-4,401,254.1713,895,204.67
资产减值准备(元)01,085,713.0409,395,780.19
固定资产和投资性房地产折旧(元)3,709,897.917,615,180.753,847,074.847,528,406.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,709,897.917,615,180.753,847,074.847,528,406.47
无形资产摊销(元)802,299.431,667,487.51850,882.832,463,567.65
长期待摊费用摊销(元)873,508.91,711,228.71857,706.651,247,299.57
固定资产报废损失(元)026,064.3412,063.752,181.04
公允价值变动损失(元)01,009,509.12376,864.61-4,183,882.3
财务费用(元)-267,101.3692,596.7173,402.31-89,418.91
投资损失(元)-143,693.16-243,360.2700
递延所得税(元)-1,674,916.59-4,027,676.91-1,653,852.67-500,723.23
其中:递延所得税资产减少(元)-1,198,760.61-3,876,250.54-1,597,322.98-1,128,305.58
递延所得税负债增加(元)-476,155.98-151,426.37-56,529.69627,582.35
存货的减少(元)8,934,231.7412,940,799.727,947,323.5721,069,037.26
经营性应收项目的减少(元)24,485,698.81-29,987,358.933,099,475.116,617,314.09
经营性应付项目的增加(元)-6,712,381.6812,321,099.03-1,903,744.73-26,263,075.83
经营活动产生的现金流量净额(元)28,734,194.55-7,656,326.569,759,354.7643,094,935.28
现金的期末余额(元)93,296,729.2563,059,738.5457,561,718.7375,026,456.71
减:现金的期初余额(元)63,059,738.5475,026,456.7175,026,456.7146,339,047.71
现金及现金等价物的净增加额(元)30,236,990.71-11,966,718.17-17,464,737.9828,687,409
公告日期2024-08-192024-04-012023-08-212023-04-24